Saturday 24 October 2026
Export OPI’s income statement to Excel — free account
OFFIC PPTYS IT
OFFIC PPTYS IT’s revenue for fiscal 2025 (year ended December 2025) was $442.6 million, down 11.8% from fiscal 2024. In the quarter to June 2026, revenue grew 2.04%, EPS fell 6,144.4%, free cash flow fell 358.3% and total debt fell 28.8%, each against the same quarter a year earlier.
12.28
0.56
−4.36%
Follow OPI
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | 4 | 4 | 8 | 5 | 2 | 5 | 3 | 3 | 3 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
5.69 | 5.69 | 5.69 | 5.69 | 5.69 | 5.69 | 5.69 | 5.69 | 5.69 | 5.69 |
Altman Z″-Score (non-manufacturers) |
1.07 | 0.86 | 0.71 | 1.18 | 1.19 | 0.91 | 0.87 | 0.73 | 0.82 | — |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(2.66) | (2.50) | (2.41) | (2.53) | (2.55) | (2.70) | (2.85) | (2.52) | (2.61) | — |
P/Operating CF |
(47.04) | (47.04) | (47.04) | (47.04) | (47.04) | (47.04) | (47.04) | (47.04) | (47.04) | (47.04) |
P/B ratio |
3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 |
Price to Tangible BV |
3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 |
EV/Sales |
7.66 | 7.66 | 7.66 | 7.66 | 7.66 | 7.66 | 7.66 | 7.66 | 7.66 | 7.66 |
EV/EBITDA |
15.81 | 15.81 | 15.81 | 15.81 | 15.81 | 15.81 | 15.81 | 15.81 | 15.81 | 15.81 |
EV/Operating CF |
(108.46) | (108.46) | (108.46) | (108.46) | (108.46) | (108.46) | (108.46) | (108.46) | (108.46) | (108.46) |
EV/FCF |
(57.05) | (57.05) | (57.05) | (57.05) | (57.05) | (57.05) | (57.05) | (57.05) | (57.05) | (57.05) |
Quick Ratio |
1.46 | 1.47 | 1.06 | 1.79 | 1.69 | 1.63 | 1.09 | 1.27 | 3.78 | 2.06 |
Current Ratio |
1.46 | 1.47 | 1.06 | 1.79 | 1.69 | 1.63 | 1.09 | 1.27 | 3.78 | 2.06 |
Net Debt/EBITDA |
9.37 | 12.78 | 14.43 | 5.36 | 5.60 | 8.27 | 7.38 | 9.08 | 19.34 | 3.53 |
Debt/Assets |
57.94% | 60.62% | 62.13% | 55.50% | 55.82% | 60.78% | 61.13% | 64.48% | 66.31% | 25.50% |
Debt/Equity |
1.48 | 1.69 | 1.83 | 1.36 | 1.37 | 1.72 | 1.75 | 2.05 | 2.20 | 1.01 |
Asset Turnover |
0.11 | 0.10 | 0.10 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 |
Operating CF/Net income |
2.19 | 11.64 | (6.51) | 7.10 | 34.98 | (27.08) | (31.53) | (2.04) | (0.49) | 0.02 |
Capex/Depreciation |
(3.00) | (10.51) | 1.67 | 2.51 | (0.10) | (1.74) | 0.00 | (0.86) | 0.32 | 0.01 |
Interest Coverage |
1.48 | 0.83 | 0.56 | 0.77 | 1.00 | 0.38 | 0.86 | 0.53 | (0.57) | 0.03 |
| 6.12% | 1.04% | (1.43%) | 1.74% | 0.40% | (0.53%) | (0.42%) | (5.26%) | (11.30%) | (26.78%) | |
| 2.54% | 0.39% | (0.50%) | 0.64% | 0.16% | (0.20%) | (0.15%) | (1.74%) | (3.48%) | (7.45%) | |
ROIC |
1.82% | 0.97% | 0.63% | 1.67% | 1.83% | 0.67% | 1.48% | 0.97% | (1.73%) | 0.24% |
Return on Tangible Assets |
3.58% | 0.44% | (0.62%) | 0.95% | 0.21% | (0.23%) | (0.18%) | (2.01%) | (4.04%) | (8.84%) |
Average Days of Receivables |
68.51 | 70.84 | 61.65 | 44.96 | 63.18 | 71.47 | 69.57 | 91.17 | 113.19 | 135.35 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
5.77% | 5.95% | 5.84% | 4.82% | 4.84% | 4.66% | 4.53% | 4.26% | 4.21% | 4.39% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.96) | (0.96) | (0.96) | (0.96) | (0.96) | (0.96) | (0.96) | (0.96) | (0.96) | (0.96) |
Graham Number |
62.10 | 28.43 | 0.00 | 22.45 | 10.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(12.97%) | (12.97%) | (12.97%) | (12.97%) | (12.97%) | (12.97%) | (12.97%) | (12.97%) | (12.97%) | (12.97%) |
Free Cash Flow Yield |
(2.36%) | (2.36%) | (2.36%) | (2.36%) | (2.36%) | (2.36%) | (2.36%) | (2.36%) | (2.36%) | (2.36%) |
Revenue per Share |
14.53 | 14.96 | 17.18 | 14.12 | 12.22 | 11.96 | 11.48 | 11.03 | 9.69 | 6.15 |
Operating CF per Share |
7.13 | 6.50 | 5.84 | 4.48 | 4.85 | 4.60 | 3.99 | 2.93 | 1.30 | (0.09) |
Capex per Share |
(13.12) | (57.56) | 11.38 | 15.90 | (0.56) | (9.20) | (0.02) | (3.92) | 1.29 | 0.03 |
Free Cash Flow per Share |
(5.99) | (51.06) | 17.21 | 20.38 | 4.30 | (4.61) | 3.97 | (0.99) | 2.58 | (0.06) |
Cash per Share |
1.72 | 3.30 | 3.33 | 2.92 | 1.97 | 2.48 | 0.98 | 0.93 | 5.65 | 1.36 |
Shareholders Equity per Share |
52.64 | 62.86 | 71.65 | 35.49 | 33.44 | 31.06 | 28.72 | 25.95 | 22.25 | 12.25 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
52.64 | 62.86 | 71.65 | 35.49 | 33.44 | 31.06 | 28.72 | 25.95 | 22.25 | 12.25 |
Free Cash Flow |
(106.34) | (1,080.31) | 427.45 | 979.54 | 206.86 | (222.12) | 191.79 | (47.88) | 133.78 | (4.38) |
Working Capital |
24.91 | 41.87 | 9.12 | 98.96 | 80.09 | 89.63 | 12.87 | 37.94 | 329.51 | 134.88 |
Capital Expenditures |
(233.07) | (1,217.87) | 282.53 | 764.21 | (26.77) | (443.61) | (0.82) | (189.61) | 66.61 | 2.19 |
Net Current Asset Value |
(1,371.13) | (2,242.21) | (3,304.96) | (2,263.37) | (2,140.47) | (2,512.73) | (2,440.62) | (2,555.88) | (2,221.28) | (2,345.87) |
EV/EBIT |
1,273.32 | 1,273.32 | 1,273.32 | 1,273.32 | 1,273.32 | 1,273.32 | 1,273.32 | 1,273.32 | 1,273.32 | 1,273.32 |
Capex to Sales |
0.90 | 3.85 | (0.66) | (1.13) | 0.05 | 0.77 | 0.00 | 0.36 | (0.13) | 0.00 |
Price to Operating Income |
945.52 | 945.52 | 945.52 | 945.52 | 945.52 | 945.52 | 945.52 | 945.52 | 945.52 | 945.52 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.05 | 0.04 | 0.05 | 0.10 | 0.09 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 |
Cash ROIC |
(4.53%) | (29.64%) | 8.35% | 23.47% | 5.29% | (5.30%) | 4.96% | (1.24%) | 3.36% | (0.23%) |
Accounts Receivable Turnover |
5.51 | 5.76 | 6.39 | 8.72 | 6.34 | 5.37 | 5.07 | 4.47 | 3.47 | 2.77 |
Accounts Payable Turnover |
0.92 | 0.82 | 0.65 | 0.80 | 0.75 | 0.75 | 0.60 | 0.64 | 0.69 | 0.62 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
411.01 | 553.88 | 697.73 | 422.54 | 469.77 | 535.40 | 602.90 | 570.93 | 482.23 | 610.13 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
46.86 | 54.94 | 66.74 | 77.80 | 92.66 | 107.33 | 109.26 | 119.45 | 144.47 | 159.89 |
Average Payables |
52.28 | 71.73 | 117.49 | 135.29 | 120.76 | 129.54 | 141.38 | 140.16 | 129.43 | 122.77 |
Average Assets |
2,276.79 | 3,044.32 | 4,471.07 | 4,715.86 | 4,069.79 | 4,094.06 | 4,110.83 | 3,984.82 | 3,905.98 | 3,655.44 |
Average Common Equity |
945.83 | 1,132.52 | 1,554.51 | 1,742.36 | 1,657.57 | 1,553.05 | 1,441.52 | 1,321.01 | 1,204.24 | 1,016.90 |
Columns are period end dates