Onterris, Inc.

ONT Industrials Waste Management

Onterris, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $830.5 million, up 19.3% from fiscal 2024. In the quarter to June 2026, revenue fell 20.4%, EPS fell 91.7%, free cash flow fell 96.2% and total debt rose 27.0%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

13.94 0.13 −0.92%
Market cap
$494.1M
P/E
0.0×
Fwd P/E
123×
Dividend yield
—
F-score
5/9
Altman Z
1.57
Beneish M
−3.05
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Revenue
830.54 696.40 624.21 544.42 546.41 328.24 233.85 188.81
Revenue Growth
19.26% 11.56% 14.66% (0.37%) 66.47% 40.36% 23.86% (19.26%)
Cost of Revenue
496.19 418.19 383.90 351.88 369.03 215.49 163.98 134.73
Gross Profit
334.35 278.20 240.31 192.53 177.39 112.75 69.87 54.07
SG&A Expenses
270.81 261.63 222.86 176.30 117.66 85.55 49.72 40.95
Operating Income
11.73 (36.72) (28.42) (28.01) (9.45) (23.01) (8.94) (10.64)
Non-operating Income/Expense
(0.50) (17.60) (3.42) (1.56) (14.16) (34.09) (17.73) (10.82)
Non-operating Interest Expenses
19.57 15.86 7.79 5.24 11.62 13.82 6.76 11.09
EBT
11.22 (54.32) (31.84) (29.57) (23.62) (57.10) (26.68) (21.46)
Income Tax Provision
12.06 8.00 (0.98) 2.25 1.71 0.85 (3.12) (4.97)
Income after Tax
(0.84) (62.31) (30.86) (31.82) (25.32) (57.95) (23.56) (16.49)
Dividends (Preferred)
4.15 11.06 16.40 16.40 16.40 48.91 19.62 4.54
Net Income Common
(4.99) (73.38) (47.26) (48.22) (41.72) (106.86) (43.17) (21.03)
EPS (Basic)
(0.14) (2.22) (1.57) (1.62) (1.56) (6.48) (2.68) (2.19)
EPS (Diluted)
(0.14) (2.22) (1.57) (1.62) (1.56) (6.48) (2.68) (2.19)
Shares (Basic, Weighted)
35.12 33.06 30.06 29.69 26.72 16.48 8.79 7.53
Shares (Diluted, Weighted)
35.12 33.06 30.06 29.69 26.72 16.48 8.79 7.53
Gross Margin
40.26% 39.95% 38.50% 35.37% 32.46% 34.35% 29.88% 28.64%
EBIT Margin
1.41% (5.27%) (4.55%) (5.15%) (1.73%) (7.01%) (3.83%) (5.63%)
EBT margin
1.35% (7.80%) (5.10%) (5.43%) (4.32%) (17.40%) (11.41%) (11.37%)
Net Profit Margin
(0.60%) (10.54%) (7.57%) (8.86%) (7.64%) (32.56%) (18.46%) (11.14%)
Free Cash Flow Margin
11.03% (0.36%) 3.72% 1.88% 3.89% (1.97%) 5.38% (3.60%)
EBITDA
62.64 16.04 17.36 28.76 43.51 14.26 19.32 14.95
EBIT
11.73 (36.72) (28.42) (28.01) (9.45) (23.01) (8.94) (10.64)
Income from Continuous Operations
(0.84) (62.31) (30.86) (31.82) (25.32) (57.95) (23.56) (16.49)
Consolidated Net Income/Loss
(0.84) (62.31) (30.86) (31.82) (25.32) (57.95) (23.56) (16.49)
EPS (Basic, from Continuous Ops)
(0.02) (1.88) (1.03) (1.07) (0.95) (3.52) (2.68) (2.19)
EPS (Basic, Consolidated)
(0.02) (1.88) (1.03) (1.07) (0.95) (3.52) (2.68) (2.19)
EPS (Diluted, from Cont. Ops)
(0.02) (1.88) (1.03) (1.07) (0.95) (3.52) (2.68) (2.19)
Shares (Diluted, Average)
35.12 33.06 30.06 29.69 26.72 16.48 — —
EPS (Diluted, Consolidated)
(0.02) (1.88) (1.03) (1.07) (0.95) (3.52) (2.68) (2.19)
EBITDA Margin
7.54% 2.30% 2.78% 5.28% 7.96% 4.35% 8.26% 7.92%
Operating Cash Flow Margin
12.94% 3.19% 8.97% 3.79% 6.88% 0.56% 7.29% (1.51%)

Fold the line items

In millions of $ except per-share values · columns are period end dates