Odyssey Marine Exploration, Inc.

OMEX Basic Materials Other Industrial Metals & Mining

Odyssey Marine Exploration, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $353,700.00, down 54.0% from fiscal 2024. In the quarter to June 2026, revenue fell 42.3%, EPS grew 66.7%, free cash flow fell 136.1% and total debt fell 59.7%, each against the same quarter a year earlier.

0.64 0.00 0.00%
Market cap
$37.6M
P/E
0.0×
Fwd P/E
0.0×
Dividend yield
—
F-score
3/9
Altman Z
−31.42
Beneish M
−15.20
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
3.52 4.79 4.02 3.02 2.27 6.16 0.21 2.80 1.12 1.67
Receivables
0.07 0.29 0.11 0.01 0.27 0.16 0.42 0.79 0.23 0.47
Other current assets
0.77 0.68 0.74 0.95 0.78 0.59 0.59 1.02 0.50 0.61
Total current assets
4.36 5.76 4.88 3.98 3.32 6.91 1.22 4.60 1.85 2.76
Property, Plant, Equpment (Net)
0.47 0.53 0.52 2.88 0.48 0.61 0.76 0.12 0.59 1.80
Long-Term Investments
9.15 10.34 15.38 4.86 3.25 2.37 1.50 0.75 — —
Goodwill and Intangible Assets (Total)
1.82 1.82 1.82 1.82 1.82 1.82 1.82 — — —
Long-term assets (Other)
0.03 0.03 0.03 0.03 0.03 0.04 0.03 — 0.53 0.53
Total non-current assets
11.48 12.73 17.88 9.90 5.59 4.85 4.10 0.87 1.13 2.33
Total Assets
15.84 18.49 22.75 13.87 8.91 11.76 5.33 5.47 2.97 5.08
Accounts Payable
0.77 0.75 0.35 2.29 1.82 1.46 6.24 2.77 2.40 1.40
Accrued Expenses
9.85 8.63 8.49 17.62 27.22 21.17 13.42 9.80 6.55 5.08
Current Part of Debt
1.06 13.08 15.41 21.73 23.41 31.10 31.45 29.45 24.36 20.73
Other current liabilities
— — 7.08 40.48 27.84 18.97 13.42 9.80 6.63 5.08
Total current liabilities
11.68 22.47 31.47 41.82 52.61 53.88 51.23 42.03 33.31 27.21
Long Term Debt (Total)
3.93 9.85 7.90 0.66 18.47 11.49 2.96 — 3.00 4.34
Non-current Revenue (Deferred)
— — — — — 3.82 3.82 4.64 4.64 4.64
Non-current Liabilities (Other)
75.77 65.26 69.29 59.93 — — — 0.00 0.00 0.00
Total non-current liabilities
79.71 75.11 77.19 60.73 18.79 15.79 7.40 4.64 7.64 8.98
Total liabilities
91.38 97.58 108.66 102.55 71.40 69.67 58.63 46.67 40.96 36.19
Additional Paid In Capital
285.87 264.19 263.62 256.96 249.06 237.51 221.03 217.99 212.10 207.96
Common Stock (Net)
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Retained Earnings
(323.52) (280.44) (296.10) (301.44) (275.09) (265.13) (250.32) (239.88) (234.71) (226.95)
Common Equity (Total)
(75.54) (79.08) (85.91) (88.67) (62.49) (57.91) (53.30) (41.20) (37.98) (31.10)
Shareholders Equity (Total)
(75.54) (79.08) (85.91) (88.67) (62.49) (57.91) (53.30) (41.20) (37.98) (31.10)
Shareholders Equity and Liabilities (Total)
15.84 18.49 22.75 13.87 8.91 11.76 5.33 5.47 2.97 5.08
Shares (Common)
55.77 28.83 20.42 19.54 14.31 12.59 9.48 9.22 8.47 7.72
Shares (Preferred)
— — — — — 12.59 9.48 — — —
Shareholders Equity (Tangible)
(77.37) (80.90) (87.73) (90.50) (64.31) (59.73) (55.12) (41.20) (37.98) (31.10)
Net Debt
1.48 18.14 19.30 19.38 39.60 36.43 34.19 26.65 26.25 23.39
Total Debt
5.00 22.94 23.32 22.40 41.88 42.59 34.40 29.45 27.36 25.07

Fold the line items

In millions of $ except per-share values · columns are period end dates