Saturday 17 October 2026
Export O’s income statement to Excel — free account
Realty Income Corporation
Realty Income Corporation’s revenue for fiscal 2025 (year ended December 2025) was $5.7 billion, up 9.07% from fiscal 2024. In the quarter to June 2026, revenue grew 9.74%, EPS grew 68.2%, free cash flow fell 639.9% and total debt rose 8.11%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for ten, operating cash flow growth for ten.
56.06
0.51
+0.92%
Follow O
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
49.74 | 49.42 | 48.48 | 51.33 | 52.38 | 76.16 | 44.62 | 46.48 | 53.95 | 48.18 |
Piotroski F-Score |
4 | 6 | 8 | 5 | 5 | 3 | 6 | 4 | 6 | 5 |
P/S ratio |
12.88 | 12.34 | 13.32 | 15.14 | 12.63 | 14.26 | 11.67 | 9.94 | 8.74 | 8.89 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59.18 | 0.00 |
P/Operating CF |
64.40 | 64.03 | 70.47 | 77.38 | 68.03 | 84.28 | 61.91 | 53.31 | 47.42 | 42.49 |
P/B ratio |
2.22 | 2.03 | 2.18 | 2.30 | 1.89 | 1.18 | 1.35 | 1.22 | 1.18 | 1.27 |
Price to Tangible BV |
2.68 | 2.43 | 2.55 | 2.71 | 2.24 | 1.83 | 1.96 | 1.66 | 1.66 | 1.74 |
EV/Sales |
18.17 | 17.36 | 18.20 | 20.42 | 17.48 | 21.56 | 17.04 | 15.16 | 13.64 | 13.26 |
EV/EBITDA |
26.19 | 26.19 | 26.31 | 29.70 | 28.03 | 35.52 | 23.40 | 22.36 | 22.08 | 21.44 |
EV/Operating CF |
25.05 | 24.10 | 25.69 | 28.42 | 25.81 | 33.93 | 22.22 | 20.90 | 20.11 | 19.08 |
EV/FCF |
(21.94) | (54.72) | (33.96) | (12.56) | (31.40) | (9.43) | (9.52) | (12.25) | 92.28 | (1,863.49) |
Quick Ratio |
0.94 | 1.15 | 1.16 | 1.33 | 4.60 | 1.95 | 1.79 | 1.28 | 1.74 | 1.40 |
Current Ratio |
0.94 | 1.15 | 1.16 | 1.33 | 4.60 | 1.95 | 1.79 | 1.28 | 1.74 | 1.40 |
Net Debt/EBITDA |
7.62 | 7.57 | 7.06 | 7.67 | 7.78 | 12.02 | 7.37 | 7.70 | 7.92 | 7.98 |
Debt/Assets |
44.40% | 43.47% | 42.59% | 42.58% | 42.51% | 35.80% | 36.46% | 37.25% | 38.10% | 39.56% |
Debt/Equity |
0.86 | 0.83 | 0.80 | 0.81 | 0.80 | 0.61 | 0.63 | 0.65 | 0.67 | 0.72 |
Asset Turnover |
0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 |
Operating CF/Net income |
2.77 | 2.90 | 2.59 | 2.45 | 2.82 | 3.68 | 2.95 | 3.39 | 4.21 | 3.77 |
Capex/Depreciation |
(3.67) | (2.42) | (2.88) | (5.67) | (2.90) | (6.48) | (5.24) | (4.27) | (1.13) | (1.56) |
| 4.60% | 4.38% | 4.69% | 4.87% | 3.80% | 1.99% | 3.22% | 2.82% | 2.35% | 2.67% | |
| 2.31% | 2.22% | 2.48% | 2.58% | 2.01% | 1.13% | 1.87% | 1.62% | 1.34% | 1.49% | |
ROIC |
1.47% | 1.32% | 1.48% | 1.44% | 1.07% | 0.50% | 1.07% | 1.02% | 0.75% | 0.88% |
Return on Tangible Assets |
2.42% | 2.38% | 2.62% | 2.64% | 2.15% | 1.11% | 2.28% | 1.99% | 1.64% | 1.96% |
Average Days of Receivables |
34.60 | 35.89 | 39.86 | 44.63 | 63.31 | 74.87 | 59.30 | 63.58 | 60.77 | 66.88 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
4.71% | 4.81% | 6.34% | 4.47% | 4.45% | 4.66% | 4.14% | 3.54% | 3.36% | 3.52% |
Intangible Assets out of Total Assets |
0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.21 | 0.18 | 0.15 | 0.16 | 0.15 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.44) | (0.44) | (0.39) | (0.38) | (0.41) | (0.58) | (0.52) | (0.59) | (0.62) | (0.55) |
Graham Number |
25.13 | 25.98 | 28.20 | 31.16 | 28.73 | 35.81 | 38.95 | 36.82 | 31.75 | 34.12 |
Earnings Yield |
2.01% | 2.02% | 2.06% | 1.95% | 1.91% | 1.31% | 2.24% | 2.15% | 1.85% | 2.08% |
Free Cash Flow Yield |
(6.43%) | (2.57%) | (4.02%) | (10.73%) | (4.41%) | (16.04%) | (15.33%) | (12.44%) | 1.69% | (0.08%) |
Revenue per Share |
4.33 | 4.45 | 4.59 | 4.71 | 4.77 | 5.02 | 5.47 | 5.89 | 6.11 | 6.34 |
Operating CF per Share |
3.14 | 3.20 | 3.25 | 3.38 | 3.23 | 3.19 | 4.19 | 4.27 | 4.14 | 4.40 |
Capex per Share |
(6.72) | (4.61) | (5.71) | (11.04) | (5.89) | (14.67) | (13.97) | (11.56) | (3.24) | (4.45) |
Free Cash Flow per Share |
(3.58) | (1.41) | (2.46) | (7.66) | (2.66) | (11.48) | (9.78) | (7.29) | 0.90 | (0.05) |
Cash per Share |
0.04 | 0.03 | 0.04 | 0.17 | 2.39 | 0.62 | 0.28 | 0.34 | 0.52 | 0.48 |
Shareholders Equity per Share |
26.61 | 27.03 | 28.06 | 31.04 | 31.91 | 60.62 | 47.15 | 47.82 | 45.25 | 44.23 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
26.61 | 27.03 | 28.06 | 31.04 | 31.91 | 60.62 | 47.15 | 47.82 | 45.25 | 44.23 |
Free Cash Flow |
(913.36) | (385.69) | (711.66) | (2,418.27) | (916.84) | (4,759.43) | (5,981.98) | (5,046.16) | 778.88 | (40.90) |
Working Capital |
(7.15) | 16.91 | 21.61 | 58.94 | 868.84 | 334.22 | 315.20 | 204.93 | 563.21 | 427.36 |
Capital Expenditures |
(1,713.22) | (1,261.54) | (1,652.40) | (3,487.21) | (2,032.38) | (6,081.62) | (8,545.83) | (8,004.93) | (2,794.40) | (4,035.66) |
Net Current Asset Value |
(6,251.81) | (6,541.03) | (6,984.13) | (8,514.66) | (8,612.38) | (17,322.75) | (20,115.46) | (23,728.93) | (28,460.72) | (31,183.31) |
EV/EBIT |
67.30 | 74.20 | 70.00 | 74.47 | 88.36 | 138.10 | 70.87 | 69.45 | 91.93 | 79.12 |
Capex to Sales |
1.55 | 1.04 | 1.24 | 2.34 | 1.23 | 2.92 | 2.56 | 1.96 | 0.53 | 0.70 |
Price to Operating Income |
47.72 | 52.74 | 51.21 | 55.24 | 63.83 | 91.36 | 48.55 | 45.54 | 58.95 | 53.08 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 |
Cash ROIC |
(7.23%) | (2.86%) | (4.86%) | (13.62%) | (4.44%) | (11.66%) | (12.69%) | (9.20%) | 1.19% | (0.06%) |
Accounts Receivable Turnover |
11.85 | 10.85 | 10.04 | 9.10 | 7.04 | 5.84 | 6.89 | 6.51 | 6.64 | 5.95 |
Accounts Payable Turnover |
0.53 | 0.60 | 0.55 | 0.57 | 0.50 | 0.45 | 0.60 | 0.56 | 0.50 | 0.47 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
703.44 | 575.36 | 736.13 | 729.46 | 842.11 | 959.26 | 643.68 | 850.45 | 733.93 | 903.11 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
93.13 | 112.06 | 132.26 | 163.48 | 233.84 | 356.23 | 485.00 | 626.89 | 794.10 | 965.58 |
Average Payables |
118.49 | 115.34 | 121.64 | 155.40 | 209.19 | 296.23 | 375.13 | 568.83 | 748.97 | 910.19 |
Average Assets |
12,499.13 | 13,605.52 | 14,659.33 | 16,907.64 | 19,647.55 | 31,938.90 | 46,405.30 | 53,726.23 | 63,307.20 | 70,815.33 |
Average Common Equity |
6,274.82 | 6,891.19 | 7,755.84 | 8,962.57 | 10,410.94 | 18,073.57 | 26,986.35 | 30,975.13 | 36,079.33 | 39,587.83 |
Columns are period end dates