Saturday 17 October 2026
Export NYAX’s income statement to Excel — free account
Nayax Ltd.
NYAX Technology Software Infrastructure
Nayax Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $400.4 million, up 27.5% from fiscal 2024. In the quarter to June 2026, revenue grew 28.3%, EPS fell 184.4%, free cash flow fell 335.3% and total debt rose 127.0%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.
45.89
1.10
+2.46%
Follow NYAX
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | |
|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 5 | 6 | 3 | 3 | — | — | — |
P/E ratio |
52.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
2.88 | 3.07 | 1.99 | 3.21 | — | — | — | — |
P/S ratio |
4.67 | 3.32 | 2.85 | 3.67 | 4.64 | 4.64 | 4.64 | 4.64 |
Altman Z″-Score (non-manufacturers) |
3.27 | 1.25 | (0.47) | 0.23 | 3.11 | (1.02) | (1.28) | — |
P/FCF ratio |
153.46 | 58.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(2.27) | (2.90) | (2.40) | (2.14) | (2.10) | (3.39) | — | — |
P/Operating CF |
120.02 | 61.31 | 146.50 | (200.69) | (205.68) | (205.68) | (205.68) | (205.68) |
P/B ratio |
8.10 | 6.31 | 6.88 | 6.09 | 4.84 | 4.84 | 4.84 | 4.84 |
Price to Tangible BV |
46.18 | 21.92 | 569.35 | 12.86 | 7.06 | 7.06 | 7.06 | 7.06 |
EV/Sales |
4.49 | 3.00 | 2.70 | 3.44 | 3.96 | 3.96 | 3.96 | 3.96 |
EV/EBITDA |
28.52 | 38.49 | 5,246.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
44.63 | 21.96 | 72.15 | (21.64) | (26.51) | (26.51) | (26.51) | (26.51) |
EV/FCF |
147.48 | 52.54 | (81.79) | (13.94) | (17.83) | (17.83) | (17.83) | (17.83) |
Quick Ratio |
2.06 | 1.16 | 0.85 | 1.10 | 2.06 | 0.76 | 0.78 | — |
Current Ratio |
2.26 | 1.31 | 1.00 | 1.37 | 2.22 | 0.88 | 0.89 | — |
Net Debt/EBITDA |
(1.25) | (4.12) | (301.31) | 1.63 | 6.06 | 2.01 | 5.33 | 0.00 |
Debt/Assets |
39.19% | 12.00% | 16.38% | 11.85% | 8.55% | 36.48% | 29.00% | — |
Debt/Equity |
1.45 | 0.31 | 0.54 | 0.26 | 0.14 | 2.71 | 1.37 | — |
Asset Turnover |
0.62 | 0.83 | 0.85 | 0.78 | 0.77 | 0.97 | 0.00 | 0.00 |
Operating CF/Net income |
1.13 | (7.62) | (0.55) | 0.73 | 0.52 | (1.04) | (0.76) | 0.45 |
Capex/Depreciation |
(1.10) | (1.17) | (1.32) | (1.69) | (1.21) | (1.33) | 0.00 | 0.00 |
Interest Coverage |
2.75 | 0.28 | (2.59) | (11.27) | (13.58) | (0.57) | (4.58) | 2.13 |
| 17.93% | (4.28%) | (15.71%) | (31.75%) | (34.35%) | (46.10%) | 0.00% | 0.00% | |
| 5.53% | (1.49%) | (5.73%) | (16.80%) | (16.04%) | (7.72%) | 0.00% | 0.00% | |
ROIC |
15.39% | 3.01% | (12.66%) | (33.31%) | (35.97%) | (6.99%) | 0.00% | — |
Return on Tangible Assets |
9.70% | (7.10%) | (310.66%) | (79.94%) | (26.89%) | 232.84% | (195.80%) | 0.00% |
Average Days of Receivables |
138.40 | 117.13 | 131.07 | 111.06 | 103.35 | 97.54 | 136.99 | 0.00 |
Research and Development Expense of Revenue |
7.48% | 8.08% | 9.31% | 12.76% | 15.98% | 11.80% | 10.51% | 9.49% |
Selling, General and Administrative Expense of Revenue |
30.29% | 31.27% | 29.86% | 36.94% | 38.09% | 33.69% | 28.50% | 25.39% |
Intangible Assets out of Total Assets |
0.22 | 0.27 | 0.30 | 0.24 | 0.18 | 0.30 | 0.30 | — |
Share Based Compensation of Revenue |
0.00% | 0.20% | 2.56% | 5.04% | 7.43% | 3.76% | 0.00% | 0.00% |
Graham Net Nets |
0.00 | 0.02 | (0.03) | 0.04 | 0.10 | 0.10 | 0.10 | 0.10 |
Graham Number |
11.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
1.92% | (0.55%) | (2.37%) | (5.90%) | (6.01%) | (6.01%) | (6.01%) | (6.01%) |
Free Cash Flow Yield |
0.65% | 1.72% | (1.16%) | (6.71%) | (4.78%) | (4.78%) | (4.78%) | (4.78%) |
Revenue per Share |
10.83 | 8.78 | 7.10 | 5.29 | 3.95 | 3.17 | 2.07 | 1.47 |
Operating CF per Share |
1.09 | 1.20 | 0.27 | (0.84) | (0.42) | 0.26 | 0.13 | (0.05) |
Capex per Share |
(0.76) | (0.70) | (0.50) | (0.46) | (0.29) | (0.32) | 0.00 | 0.00 |
Free Cash Flow per Share |
0.33 | 0.50 | (0.23) | (1.30) | (0.71) | (0.06) | 0.13 | (0.05) |
Cash per Share |
11.16 | 4.27 | 2.70 | 2.07 | 3.68 | 1.06 | 0.34 | 0.00 |
Shareholders Equity per Share |
6.25 | 4.62 | 2.94 | 3.19 | 4.36 | 0.50 | 0.46 | 0.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
6.25 | 4.62 | 2.94 | 3.19 | 4.36 | 0.50 | 0.46 | 0.00 |
Free Cash Flow |
12.19 | 17.93 | (7.76) | (42.77) | (21.50) | (1.37) | 4.13 | (1.59) |
Working Capital |
345.75 | 68.18 | (0.37) | 40.25 | 85.86 | (7.73) | (5.00) | — |
Capital Expenditures |
(28.09) | (24.97) | (16.56) | (15.22) | (8.70) | (7.86) | (6.89) | (4.49) |
Net Current Asset Value |
(1.46) | 20.01 | (22.86) | 24.61 | 71.72 | (25.73) | (12.88) | — |
EV/EBIT |
47.88 | 303.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.07 | 0.08 | 0.07 | 0.09 | 0.07 | 0.10 | 0.00 | 0.00 |
Price to Operating Income |
49.82 | 335.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||
Depreciation/Fixed assets |
1.25 | 1.92 | 2.28 | 1.35 | 1.16 | 1.17 | 0.61 | 0.00 |
Cash ROIC |
1.25% | 4.85% | (3.23%) | (21.38%) | (8.23%) | (1.88%) | 9.10% | 0.00% |
Accounts Receivable Turnover |
3.17 | 3.39 | 3.43 | 4.01 | 4.35 | 3.45 | 0.00 | 0.00 |
Accounts Payable Turnover |
8.23 | 8.95 | 9.19 | 9.57 | 7.05 | 2.16 | 0.00 | 0.00 |
Inventory Turnover |
8.58 | 8.55 | 6.64 | 7.21 | 11.15 | 8.71 | 0.00 | 0.00 |
Average Days of Payables |
51.67 | 44.57 | 43.30 | 46.88 | 46.99 | 96.49 | 234.22 | 0.00 |
Days of Inventory on Hand |
50.30 | 41.83 | 50.99 | 76.58 | 39.56 | 44.23 | 38.35 | 0.00 |
Average Receivables |
126.30 | 92.66 | 68.68 | 43.26 | 27.39 | 22.82 | — | — |
Average Payables |
25.21 | 19.26 | 16.02 | 11.86 | 10.07 | 19.27 | — | — |
Average Inventory |
24.18 | 20.17 | 22.19 | 15.75 | 6.37 | 4.78 | — | — |
Average Assets |
642.77 | 378.38 | 277.17 | 223.25 | 154.38 | 81.06 | — | — |
Average Common Equity |
198.13 | 131.42 | 101.11 | 118.16 | 72.09 | 13.56 | — | — |
Columns are period end dates