Nextpower Inc. NXT
80.85
0.88
1.10%
as of 25 Sep
- Market cap
- $12.2B
- P/E
- 20.3×
Follow NXT
Growth Flags
show if company had growth for consecutive years
| Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '25 | Mar '26 | |
|---|---|---|---|---|---|---|---|---|
P/E ratio |
20.11 | 20.11 | 20.11 | 20.11 | 20.11 | 17.40 | 11.90 | 30.60 |
P/S ratio |
0.81 | 0.81 | 0.81 | 0.81 | 0.87 | 1.73 | 2.04 | 5.01 |
P/FCF ratio |
50.64 | 50.64 | 50.64 | 50.64 | 15.91 | 10.24 | 9.73 | 34.73 |
P/Operating CF |
70.14 | 70.14 | 70.14 | 70.14 | 47.13 | 38.85 | 25.49 | 104.06 |
P/B ratio |
14.51 | 14.51 | 14.51 | 14.51 | 0.00 | 4.37 | 3.72 | 7.64 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.97 | 5.02 | 10.09 |
EV/Sales |
0.75 | 0.75 | 0.75 | 0.75 | 0.88 | 1.60 | 1.83 | 4.74 |
EV/EBITDA |
8.73 | 8.73 | 8.73 | 8.73 | 9.71 | 6.76 | 8.30 | 23.17 |
EV/Operating CF |
41.83 | 41.83 | 41.83 | 41.83 | 15.63 | 9.34 | 8.28 | 30.00 |
EV/FCF |
47.02 | 47.02 | 47.02 | 47.02 | 16.10 | 9.47 | 8.73 | 32.88 |
Quick Ratio |
1.13 | 0.62 | 0.80 | 0.42 | 0.79 | 0.96 | 1.20 | 1.30 |
Current Ratio |
1.30 | 0.83 | 1.49 | 1.51 | 1.72 | 1.98 | 2.09 | 2.45 |
Net Debt/EBITDA |
(0.70) | 0.01 | (1.06) | (0.31) | 0.11 | (0.55) | (1.17) | (1.50) |
Debt/Assets |
0.00% | 0.00% | 0.57% | 0.49% | 10.51% | 5.86% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.01 | (1.65) | (0.05) | 0.15 | 0.00 | 0.00 |
Asset Turnover |
0.00 | 4.21 | 2.71 | 1.54 | 1.56 | 1.27 | 1.04 | 0.98 |
Operating CF/Net income |
6.96 | 2.04 | 0.76 | (2.88) | 94.20 | 1.40 | 1.29 | 0.96 |
Capex/Depreciation |
0.00 | (0.09) | (0.18) | (0.52) | (0.66) | (1.35) | (2.23) | (1.55) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.00% | 40.09% | 36.10% | 22.52% | (0.07%) | (29.39%) | 38.87% | 29.57% | |
| 0.00% | 42.46% | 28.15% | 5.37% | 0.09% | 15.55% | 17.83% | 16.13% | |
ROIC |
0.00% | 4,653.28% | 36.63% | 0.00% | 0.00% | 55.12% | 46.34% | 35.16% |
Return on Tangible Assets |
(3.39%) | (211.17%) | 62.97% | 20.56% | 0.31% | 34.57% | 42.97% | 33.27% |
Average Days of Receivables |
103.81 | 69.49 | 37.07 | 42.15 | 52.03 | 55.88 | 58.28 | 42.77 |
Research and Development Expense of Revenue |
1.36% | 0.74% | 1.09% | 0.97% | 1.14% | 1.69% | 2.68% | 3.40% |
Selling, General and Administrative Expense of Revenue |
5.90% | 4.73% | 5.06% | 4.59% | 5.09% | 7.34% | 9.81% | 9.61% |
Intangible Assets out of Total Assets |
0.55 | 0.00 | 0.31 | 0.26 | 0.19 | 0.11 | 0.13 | 0.14 |
Share Based Compensation of Revenue |
0.00% | 0.36% | 0.36% | 0.21% | 1.68% | 2.27% | 4.02% | 3.38% |
Graham Net Nets |
(0.15) | (0.15) | (0.15) | (0.15) | (2.18) | 0.06 | 0.10 | 0.06 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.59 | 30.06 | 37.40 |
Earnings Yield |
4.97% | 4.97% | 4.97% | 4.97% | 4.97% | 5.75% | 8.40% | 3.27% |
Free Cash Flow Yield |
1.97% | 1.97% | 1.97% | 1.97% | 6.28% | 9.76% | 10.28% | 2.88% |
Revenue per Share |
16.95 | 30.03 | 30.66 | 31.69 | 41.45 | 32.44 | 20.62 | 24.05 |
Operating CF per Share |
(0.36) | 6.18 | 2.42 | (3.20) | 2.35 | 5.57 | 4.57 | 3.80 |
Capex per Share |
0.00 | (0.04) | (0.08) | (0.12) | (0.07) | (0.09) | (0.24) | (0.33) |
Free Cash Flow per Share |
(0.36) | 6.14 | 2.34 | (3.32) | 2.28 | 5.48 | 4.33 | 3.47 |
Cash per Share |
0.36 | 0.08 | 4.89 | 0.63 | 2.83 | 6.15 | 5.34 | 7.40 |
Shareholders Equity per Share |
9.21 | 0.00 | 11.69 | (0.07) | (67.03) | 12.87 | 11.34 | 15.78 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
9.21 | 0.00 | 11.69 | (0.07) | (67.03) | 12.87 | 11.34 | 15.78 |
Free Cash Flow |
(13.92) | 239.34 | 91.31 | (152.86) | 104.51 | 422.31 | 621.87 | 513.63 |
Working Capital |
54.00 | (60.00) | 191.90 | 240.69 | 364.84 | 876.75 | 1,124.47 | 1,682.69 |
Capital Expenditures |
(4.52) | (1.65) | (2.96) | (5.75) | (3.16) | (6.66) | (33.92) | (49.28) |
Net Current Asset Value |
35.00 | 303.00 | 158.33 | (306.26) | (3,623.18) | 241.48 | 593.60 | 1,107.74 |
EV/EBIT |
8.94 | 8.94 | 8.94 | 8.94 | 9.99 | 6.82 | 8.49 | 24.22 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
Net Profit Margin |
(0.30%) | 10.10% | 10.37% | 3.50% | 0.06% | 12.25% | 17.21% | 16.46% |
Price to Operating Income |
9.64 | 9.64 | 9.64 | 9.64 | 9.87 | 7.38 | 9.46 | 25.58 |
| Other line items | ||||||||
Depreciation/Fixed assets |
3.71 | 4.49 | 3.34 | 1.50 | 0.66 | 0.53 | 0.25 | 0.41 |
Cash ROIC |
(5.07%) | 2,962.49% | 13.69% | (497.94%) | (3.59%) | 26.01% | 24.87% | 14.13% |
Accounts Receivable Turnover |
0.00 | 5.70 | 6.94 | 10.06 | 8.66 | 7.65 | 6.92 | 8.00 |
Accounts Payable Turnover |
0.00 | 6.82 | 4.74 | 5.26 | 6.76 | 5.05 | 3.74 | 4.29 |
Inventory Turnover |
0.00 | 18.98 | 12.24 | 10.21 | 10.41 | 9.93 | 9.49 | 10.17 |
Average Days of Payables |
63.22 | 66.65 | 87.67 | 74.25 | 47.76 | 98.81 | 109.54 | 81.16 |
Days of Inventory on Hand |
16.70 | 27.80 | 32.00 | 47.96 | 31.20 | 43.65 | 39.19 | 39.90 |
Average Receivables |
— | 205.50 | 172.21 | 144.86 | 219.73 | 326.92 | 427.57 | 444.75 |
Average Payables |
— | 140.50 | 203.23 | 249.03 | 238.98 | 334.00 | 520.97 | 559.39 |
Average Inventory |
— | 50.50 | 78.74 | 128.34 | 155.13 | 169.90 | 205.58 | 235.85 |
Average Assets |
— | 278.50 | 440.48 | 949.13 | 1,218.48 | 1,969.23 | 2,855.65 | 3,632.86 |
Average Common Equity |
— | 295.00 | 343.52 | 226.51 | (1,539.40) | (1,041.87) | 1,310.08 | 1,981.26 |
Columns are period end dates