Navitas Semiconductor Corporation

NVTS Technology Semiconductors

Navitas Semiconductor Corporation’s revenue for fiscal 2025 (year ended December 2025) was $45.9 million, down 44.9% from fiscal 2024. In the quarter to June 2026, revenue fell 27.3%, EPS fell 280.0%, free cash flow fell 171.5% and total debt fell 53.3%, each against the same quarter a year earlier.

8.34 0.89 −9.64%
Market cap
$2.4B
P/E
0.0×
Fwd P/E
−52.4×
Dividend yield
—
F-score
1/9
Altman Z
13.98
Beneish M
−4.45
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '17
Piotroski F-Score
1 5 4 3 — — —
P/E ratio
0.00 0.00 0.00 5.47 0.00 0.00 —
Altman Z-Score
13.98 7.35 6.68 5.91 1.11 — —
P/S ratio
31.97 7.82 16.22 12.72 28.07 0.00 —
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 —
Altman Z″-Score (non-manufacturers)
6.21 4.93 2.29 8.71 2.45 (2.85) —
Beneish M-Score
(4.45) (2.87) (2.62) 39.10 (3.70) — —
P/Operating CF
(181.03) (63.92) (53.85) (53.86) (39.40) (8,005.91) —
P/B ratio
3.31 1.87 3.39 1.25 10.17 0.00 —
Price to Tangible BV
6.46 5.78 10.20 4.10 10.19 0.00 —
EV/Sales
26.89 6.86 14.42 10.03 17.06 0.00 —
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 —
EV/Operating CF
(28.78) (9.72) (27.68) (8.55) (9.71) 0.00 —
EV/FCF
(27.88) (8.71) (24.81) (7.75) (9.25) 0.00 —
Quick Ratio
4.65 4.83 3.67 5.87 25.78 6.76 —
Current Ratio
4.99 5.76 4.25 6.98 27.16 7.37 —
Net Debt/EBITDA
2.79 0.81 1.56 0.95 3.86 1.80 —
Debt/Assets
0.09% 0.00% 0.00% 0.00% 2.34% 12.31% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00 0.11 (0.08) —
Asset Turnover
0.10 0.19 0.17 0.11 0.14 0.49 —
Operating CF/Net income
0.37 0.70 0.28 (0.60) 0.27 1.08 —
Capex/Depreciation
(0.06) (0.31) (0.23) (0.59) (2.88) (0.41) —
Interest Coverage
— — — — (266.57) (79.67) —
ROE
(29.55%) (23.22%) (38.00%) 32.83% 4,433.36% 552.96% —
ROA
(26.27%) (19.33%) (31.93%) 20.51% (88.74%) (78.52%) —
ROIC
(32.77%) (31.44%) (32.28%) (28.16%) 0.00% 0.00% —
Return on Tangible Assets
(53.76%) (72.90%) (87.17%) 57.60% (53.96%) (46.11%) —
Average Days of Receivables
28.78 61.26 118.78 87.80 127.06 127.90 —
Research and Development Expense of Revenue
108.52% 91.24% 86.62% 132.61% 115.75% 110.13% —
Selling, General and Administrative Expense of Revenue
76.65% 75.46% 77.47% 206.50% 216.44% 79.91% —
Intangible Assets out of Total Assets
0.43 0.60 0.52 0.63 0.00 0.01 0.00
Share Based Compensation of Revenue
31.54% 51.66% 68.00% 166.80% 174.44% 8.67% —
Graham Net Nets
0.14 0.12 0.08 0.21 0.09 (0.02) —
Graham Number
0.00 0.00 0.00 6.54 0.00 0.00 —
Earnings Yield
(7.98%) (12.61%) (11.53%) 18.28% (16.86%) (10.22%) —
Free Cash Flow Yield
(3.02%) (10.07%) (3.58%) (10.18%) (6.57%) 0.00% —
Revenue per Share
0.22 0.46 0.47 0.28 0.61 0.73 —
Operating CF per Share
(0.21) (0.32) (0.24) (0.33) (1.06) (1.27) —
Capex per Share
(0.01) (0.04) (0.03) (0.03) (0.05) (0.01) —
Free Cash Flow per Share
(0.22) (0.36) (0.27) (0.37) (1.12) (1.28) —
Cash per Share
1.16 0.48 0.90 0.83 6.85 2.39 —
Shareholders Equity per Share
2.16 1.91 2.25 2.88 1.67 (4.46) —
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 —
Book value per Share
2.16 1.91 2.25 2.88 1.67 (4.46) —
Free Cash Flow
(44.28) (65.59) (46.16) (49.14) (43.77) (20.85) —
Working Capital
207.79 100.63 157.68 121.80 280.64 40.58 —
Capital Expenditures
(1.39) (6.77) (4.78) (4.64) (2.07) (0.22) —
Net Current Asset Value
203.10 79.80 101.23 101.65 61.31 (73.98) —
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 —
Capex to Sales
0.03 0.08 0.06 0.12 0.09 0.02 —
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 —
Other line items
Depreciation/Fixed assets
2.29 1.42 2.29 1.20 0.31 0.75 —
Cash ROIC
(6.49%) (15.04%) (8.67%) (9.93%) (12.85%) 75.58% —
Accounts Receivable Turnover
5.22 4.18 4.54 4.36 3.82 1.91 —
Accounts Payable Turnover
1.91 3.10 0.00 0.00 0.00 0.00 —
Inventory Turnover
2.20 2.92 2.34 1.68 1.70 1.06 —
Average Days of Payables
257.60 71.42 186.60 0.00 0.00 0.00 —
Days of Inventory on Hand
153.10 102.78 167.70 267.63 335.02 152.75 —
Average Receivables
8.80 19.92 17.49 8.70 6.21 6.21 —
Average Payables
16.55 17.75 — — — — —
Average Inventory
14.38 18.86 20.65 15.52 7.69 7.69 —
Average Assets
445.22 437.76 455.40 360.43 172.05 24.25 —
Average Common Equity
395.84 364.32 382.69 225.15 (3.44) (3.44) —

Fold the line items

Columns are period end dates