Navitas Semiconductor Corporation

NVTS Technology Semiconductors

Navitas Semiconductor Corporation’s revenue for fiscal 2025 (year ended December 2025) was $45.9 million, down 44.9% from fiscal 2024. In the quarter to June 2026, revenue fell 27.3%, EPS fell 280.0%, free cash flow fell 171.5% and total debt fell 53.3%, each against the same quarter a year earlier.

8.34 0.89 −9.64%
Market cap
$2.4B
P/E
0.0×
Fwd P/E
−52.4×
Dividend yield
—
F-score
1/9
Altman Z
13.98
Beneish M
−4.45
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
38.87 268.25 110.34 151.89 88.24 238.60
Receivables
4.15 8.26 9.13 25.86 13.98 3.62
Inventory
3.40 11.98 19.06 22.23 15.48 13.28
Total current assets
46.95 291.37 142.15 206.16 121.77 259.91
Property, Plant, Equpment (Net)
0.72 2.30 6.53 9.15 15.42 9.78
Long-term receivables
0.22 0.21 — — — —
Goodwill and Intangible Assets (Total)
0.52 0.17 267.15 254.31 235.41 216.47
Long-term assets (Other)
0.10 1.55 3.05 7.65 10.48 8.38
Total non-current assets
1.56 4.23 283.11 279.38 268.21 240.56
Total Assets
48.51 295.60 425.26 485.55 389.98 500.47
Accounts Payable
— — — 24.74 10.75 22.35
Accrued Expenses
3.70 4.86 14.65 26.64 — —
Current Part of Debt
1.00 3.20 — — — —
Current Part of Capital Lease
— — — — 0.00 0.32
Current Revenue (Deferred)
— 0.03 0.49 10.95 0.00 —
Other current liabilities
— 0.03 0.49 — — 22.63
Total current liabilities
6.37 10.73 20.35 48.49 21.14 52.12
Long Term Debt (Total)
4.97 3.72 — — — 0.46
Long Term Tax Liability (Deferred)
— — 1.82 1.04 0.44 0.41
Liabilities (Preferred Stock)
109.51 — — — — —
Non-current Liabilities (Other)
0.09 215.62 13.06 48.75 14.83 —
Total non-current liabilities
114.57 219.34 20.15 56.44 20.82 4.69
Total liabilities
120.93 230.07 40.50 104.93 41.97 56.81
Additional Paid In Capital
3.56 294.19 535.88 680.79 732.78 945.38
Common Stock (Net)
0.00 0.02 0.02 0.02 0.02 0.03
Retained Earnings
(75.98) (228.67) (154.75) (300.19) (384.79) (501.74)
Common Equity (Total)
(72.42) 65.54 384.76 380.62 348.01 443.66
Shareholders Equity (Total)
(72.42) 65.54 384.76 380.62 348.01 443.66
Shareholders Equity and Liabilities (Total)
48.51 295.60 425.26 485.55 389.98 500.47
Shares (Common)
16.77 117.75 153.63 179.20 188.11 230.53
Shareholders Equity (Tangible)
(72.94) 65.37 117.61 126.30 112.60 227.19
Net Debt
(32.90) (261.34) (110.34) (151.89) (88.24) (238.15)
Total Debt
5.97 6.92 — — — 0.46

Fold the line items

In millions of $ except per-share values · columns are period end dates