Intellia Therapeutics, Inc.
NTLA Healthcare Biotechnology
Intellia Therapeutics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $67.7 million, up 16.9% from fiscal 2024. In the quarter to June 2026, revenue fell 46.2%, EPS grew 18.4% and free cash flow grew 15.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow NTLA
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
273.06 | 340.68 | 314.06 | 279.73 | 597.37 | 748.69 | 1,192.62 | 912.22 | 601.52 | 449.88 |
Receivables |
6.45 | 10.47 | 7.55 | 4.62 | 2.13 | 2.03 | 3.77 | 36.46 | 8.52 | 9.47 |
Total current assets |
281.31 | 354.83 | 324.98 | 289.48 | 616.52 | 769.30 | 1,216.80 | 998.33 | 639.86 | 527.71 |
Property, Plant, Equpment (Net) |
10.63 | 15.27 | 17.06 | 18.00 | 15.94 | 20.97 | 27.92 | 32.76 | 27.38 | 17.67 |
Long-Term Investments |
— | — | — | 4.75 | 2.00 | 395.49 | 101.79 | 111.63 | 260.22 | 155.25 |
Long-term assets (Other) |
7.04 | 6.13 | 5.28 | 2.92 | 4.75 | 29.56 | 40.53 | 42.88 | 44.26 | 35.54 |
Total non-current assets |
17.66 | 21.41 | 22.34 | 44.80 | 59.81 | 525.16 | 303.32 | 302.65 | 551.15 | 314.42 |
Total Assets |
298.97 | 376.24 | 347.32 | 334.28 | 676.32 | 1,294.46 | 1,520.11 | 1,300.98 | 1,191.02 | 842.13 |
Accounts Payable |
4.65 | 2.17 | 2.71 | 3.94 | 10.46 | 9.65 | 5.15 | 7.45 | 14.59 | 20.25 |
Accrued Expenses |
5.90 | 8.00 | 10.74 | 13.27 | 25.55 | 43.31 | 60.88 | 67.02 | 55.36 | 49.86 |
Current Revenue (Deferred) |
20.18 | 21.19 | 27.12 | 12.67 | 22.54 | 63.76 | 43.84 | 22.14 | 20.66 | 7.29 |
Total current liabilities |
30.73 | 31.36 | 40.57 | 35.63 | 64.25 | 125.83 | 126.55 | 115.21 | 110.85 | 103.88 |
Non-current Revenue (Deferred) |
58.11 | 44.11 | 28.81 | 16.14 | 51.39 | 63.48 | 19.93 | 38.85 | 18.26 | — |
Non-current Liabilities (Other) |
0.29 | 0.17 | 0.01 | 0.00 | 0.00 | 254.00 | 24.03 | — | — | — |
Total non-current liabilities |
58.40 | 44.28 | 28.82 | 28.77 | 85.00 | 128.39 | 157.98 | 135.60 | 208.21 | 66.85 |
Total liabilities |
89.13 | 75.64 | 69.40 | 64.40 | 149.25 | 254.22 | 284.53 | 250.81 | 319.06 | 170.73 |
Additional Paid In Capital |
263.40 | 421.71 | 478.97 | 570.49 | 962.17 | 1,745.87 | 2,420.22 | 2,710.80 | 3,048.74 | 3,260.44 |
Common Stock (Net) |
0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Retained Earnings |
(53.57) | (121.11) | (201.02) | (300.88) | (435.11) | (703.00) | (1,177.19) | (1,658.38) | (2,177.40) | (2,590.09) |
Common Equity (Total) |
209.84 | 300.60 | 277.92 | 269.88 | 527.07 | 1,040.24 | 1,235.58 | 1,050.17 | 871.96 | 671.39 |
Shareholders Equity (Total) |
209.84 | 300.60 | 277.92 | 269.88 | 527.07 | 1,040.24 | 1,235.58 | 1,050.17 | 871.96 | 671.39 |
Shareholders Equity and Liabilities (Total) |
298.97 | 376.24 | 347.32 | 334.28 | 676.32 | 1,294.46 | 1,520.11 | 1,300.98 | 1,191.02 | 842.13 |
Shares (Common) |
36.02 | 42.39 | 45.22 | 50.20 | 66.23 | 74.49 | 87.10 | 93.00 | 102.03 | 116.32 |
Shareholders Equity (Tangible) |
209.84 | 300.60 | 277.92 | 269.88 | 527.07 | 1,040.24 | 1,235.58 | 1,050.17 | 871.96 | 671.39 |
Net Debt |
(273.06) | (340.68) | (314.06) | (279.73) | (597.37) | (748.69) | (1,192.62) | (912.22) | (601.51) | (449.88) |
Total Debt |
— | — | — | 19.00 | 40.00 | 74.00 | 131.00 | — | — | — |