Northern Technologies International Corporation
NTIC Basic Materials Specialty Chemicals
Northern Technologies International Corporation’s revenue for fiscal 2025 (year ended August 2025) was $84.2 million, down 0.97% from fiscal 2024. In the quarter to May 2026, revenue grew 12.6%, EPS fell 400.0%, free cash flow grew 327.5% and total debt rose 49.5%, each against the same quarter a year earlier.
Follow NTIC
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Aug '16 | Aug '17 | Aug '18 | Aug '19 | Aug '20 | Aug '21 | Aug '22 | Aug '23 | Aug '24 | Aug '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
5.64 | 10.13 | 7.46 | 9.42 | 11.95 | 7.69 | 5.34 | 5.41 | 4.95 | 7.25 |
Receivables |
7.17 | 8.04 | 12.31 | 12.33 | 9.50 | 13.65 | 16.60 | 19.44 | 20.42 | 19.52 |
Inventory |
7.71 | 7.46 | 9.13 | 10.49 | 10.96 | 11.11 | 16.34 | 13.10 | 14.39 | 15.53 |
Total current assets |
20.94 | 26.07 | 30.57 | 33.30 | 33.20 | 33.75 | 40.23 | 39.67 | 41.58 | 44.34 |
Property, Plant, Equpment (Net) |
7.28 | 7.36 | 7.17 | 7.36 | 7.11 | 11.82 | 12.17 | 14.07 | 16.27 | 15.18 |
Long-Term Investments |
19.84 | 20.04 | 22.95 | 24.21 | 24.09 | 27.62 | 21.81 | 23.71 | 25.40 | 28.61 |
Goodwill and Intangible Assets (Total) |
1.28 | 1.32 | 1.16 | 1.01 | 0.80 | 0.71 | 11.42 | 10.94 | 10.47 | 13.61 |
Long Term Assets (Tax, Deferred) |
1.64 | 1.76 | 1.55 | 1.63 | 0.21 | 0.09 | — | 0.53 | 0.54 | 0.50 |
Long-term assets (Other) |
0.09 | 0.07 | 0.15 | — | — | — | — | — | — | — |
Total non-current assets |
30.13 | 30.55 | 32.98 | 34.21 | 32.87 | 40.62 | 45.96 | 49.67 | 53.10 | 58.40 |
Total Assets |
51.07 | 56.61 | 63.55 | 67.51 | 66.07 | 74.37 | 86.19 | 89.34 | 94.68 | 102.75 |
Accounts Payable |
2.75 | 2.68 | 3.91 | 4.51 | 3.21 | 4.29 | 7.80 | 6.06 | 6.39 | 8.04 |
Accrued Expenses |
0.94 | 1.54 | 2.75 | 1.86 | 1.32 | 2.88 | 2.30 | 2.31 | 3.16 | 1.84 |
Current Part of Debt |
— | — | — | — | 0.39 | 0.27 | 5.90 | 6.36 | 7.11 | 12.19 |
Current Part of Taxes to Pay |
— | — | 0.07 | 0.01 | 0.31 | 0.18 | 0.03 | 0.50 | 0.33 | 0.41 |
Total current liabilities |
3.99 | 4.89 | 7.73 | 7.84 | 6.10 | 8.52 | 17.07 | 16.72 | 17.90 | 23.90 |
Long Term Debt (Total) |
— | — | — | — | 0.27 | 0.10 | 0.18 | 0.09 | — | 0.47 |
Long Term Tax Liability (Deferred) |
(1.64) | (1.76) | (1.55) | (1.63) | (0.21) | (0.09) | 1.70 | 1.84 | 1.50 | 1.51 |
Total non-current liabilities |
— | — | — | — | 0.27 | 0.10 | 1.88 | 1.92 | 1.60 | 2.13 |
Total liabilities |
3.99 | 4.89 | 7.73 | 7.84 | 6.37 | 8.62 | 18.95 | 18.65 | 19.50 | 26.03 |
Additional Paid In Capital |
13.80 | 14.16 | 14.53 | 16.01 | 17.42 | 18.74 | 19.94 | 21.99 | 23.62 | 25.06 |
Common Stock (Net) |
0.09 | 0.09 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 |
Retained Earnings |
33.66 | 37.08 | 41.96 | 44.99 | 42.47 | 46.97 | 50.72 | 51.00 | 53.77 | 52.27 |
Common Equity (Total) |
47.08 | 51.72 | 55.82 | 59.67 | 59.70 | 65.75 | 67.24 | 70.70 | 75.18 | 76.71 |
Shareholders Equity (Total) |
47.08 | 51.72 | 55.82 | 59.67 | 59.70 | 65.75 | 67.24 | 70.70 | 75.18 | 76.71 |
Shareholders Equity and Liabilities (Total) |
51.07 | 56.61 | 63.55 | 67.51 | 66.07 | 74.37 | 86.19 | 89.34 | 94.68 | 102.75 |
Shares (Common) |
9.07 | 9.07 | 9.08 | 9.09 | 9.10 | 9.19 | 9.23 | 9.42 | 9.47 | 9.48 |
Shareholders Equity (Tangible) |
45.80 | 50.40 | 54.66 | 58.66 | 58.90 | 65.04 | 55.83 | 59.76 | 64.71 | 63.10 |
Net Debt |
(5.64) | (10.13) | (7.46) | (9.42) | (11.29) | (7.31) | 0.74 | 1.04 | 2.16 | 5.41 |
Total Debt |
— | — | — | — | 0.66 | 0.38 | 6.08 | 6.45 | 7.11 | 12.66 |