Saturday 17 October 2026 Export NRDY’s income statement to Excel — free account

Nerdy Inc.

Nerdy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $179.0 million, down 5.91% from fiscal 2024. In the quarter to June 2026, revenue fell 4.49%, EPS grew 42.9% and free cash flow grew 23.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

6.17 0.60 −8.86%

Follow NRDY

Alert me

Market cap: $86.5M
P/E: 0.0×
Fwd P/E: −4.3×
Dividend yield: —
F-score: 2/9
Altman Z: −9.21
Beneish M: −5.50
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
Piotroski F-Score Full definition →	4	4	2	3	+8 more TTM periods Free account
ROE Full definition →	(81.03%)	(81.90%)	(88.67%)	(77.87%)
ROA Full definition →	(43.76%)	(42.95%)	(47.33%)	(46.09%)
ROIC Full definition →	(398.80%)	(867.24%)	(10,593.15%)	(923.87%)
Return on Tangible Assets Full definition →	(76.79%)	(81.17%)	(96.82%)	(136.64%)
Average Days of Receivables Full definition →	8.85	9.62	11.50	13.33
Free Cash Flow per Share Full definition →	(2.09)	(2.36)	(3.00)	(4.00)
Free Cash Flow Full definition →	(17.63)	(19.56)	(24.22)	(32.44)
Capital Expenditures Full definition →	(5.75)	(5.38)	(5.37)	(5.21)
Other line items
Cash ROIC Full definition →	(21.01%)	(21.01%)	(25.18%)	(46.50%)
Accounts Receivable Turnover Full definition →	33.36	32.46	27.59	25.56
Accounts Payable Turnover Full definition →	16.83	16.04	25.36	11.75
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	23.24	24.06	16.38	30.56
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00
Tax Rate Full definition →	0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	86.39%	88.56%	92.54%	98.36%
Share Based Compensation of Revenue Full definition →	12.64%	14.54%	15.54%	17.33%
Interest Coverage Full definition →	(15.30)	(16.37)	—	—
Operating CF/Net income Full definition →	0.39	0.42	0.47	0.67
Depreciation/Fixed assets Full definition →	0.55	0.71	0.89	0.49
Capex/Depreciation Full definition →	(1.02)	(0.81)	(0.70)	(0.65)
Revenue per Share Full definition →	21.13	21.73	22.21	21.92
Operating CF per Share Full definition →	(1.41)	(1.71)	(2.34)	(3.36)
Capex per Share Full definition →	(0.68)	(0.65)	(0.67)	(0.64)
Capex to Sales Full definition →	0.03	0.03	0.03	0.03

Show all line items

Columns are period end dates

Stockrow Weekly