NET Power Inc.

NPWR Industrials Specialty Industrial Machinery

NET Power Inc.’s revenue for fiscal 2024 (year ended December 2024) was $250,000.00, up 42.9% from fiscal 2023. In the quarter to June 2026, EPS fell 152.8% and free cash flow grew 62.4%, each against the same quarter a year earlier.

1.00 0.10 −9.09%
Market cap
$247.4M
P/E
0.0×
Fwd P/E
—
Dividend yield
—
F-score
2/9
Altman Z
0.21
Beneish M
−2.14
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
— 0.25 0.18 0.58 —
Revenue Growth
— 42.86% (69.83%) — —
Cost of Revenue
— 0.03 0.00 0.28 —
Gross Profit
— 0.22 0.17 0.31 —
R&D Expenses
99.51 63.85 40.03 18.94 —
SG&A Expenses
45.26 34.13 56.87 17.99 0.70
Operating Income
(1,791.75) (181.32) (227.66) (50.02) (0.70)
Non-operating Income/Expense
114.02 6.10 45.96 (4.75) (9.49)
EBT
(1,677.73) (175.22) (181.70) (54.78) (10.19)
Income Tax Provision
(4.30) (10.58) (5.71) — —
Income after Tax
(1,673.43) (164.64) (175.99) (54.78) (10.19)
Dividends (Preferred)
0.00 0.00 — — —
Non-Controlling Interest
(1,094.80) (115.45) (98.76) 0.16 (0.39)
Net Income Common
(578.63) (49.19) (77.23) (54.78) (9.80)
EPS (Basic)
(7.34) (0.67) (0.81) (14.79) (1.28)
EPS (Diluted)
(7.34) (0.67) (2.52) (14.79) (1.28)
Shares (Basic, Weighted)
78.82 73.40 69.76 3.70 7.98
Shares (Diluted, Weighted)
78.82 73.40 69.76 3.70 7.98
Gross Margin
— 87.60% 98.29% 52.59% —
EBIT Margin
0.00% (72,528.40%) (130,091.43%) (8,625.00%) 0.00%
EBT margin
0.00% (70,089.60%) (103,828.00%) (9,444.48%) 0.00%
Net Profit Margin
0.00% (19,676.40%) (44,132.57%) (9,444.48%) 0.00%
Free Cash Flow Margin
0.00% (40,601.20%) (34,657.14%) (2,887.07%) 0.00%
EBITDA
(217.14) (99.70) (176.88) (36.85) (0.70)
EBIT
(1,791.75) (181.32) (227.66) (50.02) (0.70)
Income from Continuous Operations
(1,673.43) (164.64) (175.99) (54.78) (10.19)
Consolidated Net Income/Loss
(1,673.43) (164.64) (175.99) (54.78) (10.19)
EPS (Basic, from Continuous Ops)
(21.23) (2.24) (2.52) (14.79) (1.28)
EPS (Basic, Consolidated)
(21.23) (2.24) (2.52) (14.79) (1.28)
EPS (Diluted, from Cont. Ops)
(21.23) (2.24) (2.52) (14.79) (1.28)
Shares (Diluted, Average)
78.82 73.40 — — —
EPS (Diluted, Consolidated)
(21.23) (2.24) (2.52) (14.79) (1.28)
EBITDA Margin
0.00% (39,879.20%) (101,076.57%) (6,354.14%) 0.00%
Operating Cash Flow Margin
0.00% (12,659.60%) (28,001.14%) (2,867.24%) 0.00%

Fold the line items

In millions of $ except per-share values · columns are period end dates