Novanta Inc. NOVT

143.93 2.40 1.70% as of 25 Sep
Market cap
$5.4B
P/E
90.6×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
34.21 43.91 43.52 76.24 93.83 124.18 64.82 80.94 85.83 80.95
P/S ratio
1.94 3.37 3.58 4.95 7.03 8.83 5.58 6.68 5.79 4.44
P/FCF ratio
17.64 32.36 29.86 58.96 32.03 83.39 67.44 58.82 38.85 89.90
P/Operating CF
57.16 79.59 100.31 87.50 89.25 217.37 118.36 151.04 89.21 494.46
P/B ratio
2.89 5.64 5.97 7.43 8.71 11.97 8.32 8.74 7.37 3.31
Price to Tangible BV
8.40 0.00 286.66 0.00 98.20 0.00 0.00 134.06 0.00 8.96
EV/Sales
1.97 3.63 3.78 5.17 7.16 9.28 5.97 6.96 6.10 4.31
EV/EBITDA
14.21 21.43 21.51 34.62 44.91 61.04 32.91 39.07 34.88 27.08
EV/Operating CF
15.85 29.87 25.93 51.22 30.16 69.31 56.65 51.12 36.56 65.94
EV/FCF
17.87 34.84 31.56 61.65 32.61 87.62 72.15 61.32 41.00 87.21
Quick Ratio
1.90 1.89 1.61 1.30 1.78 1.28 1.45 1.81 1.63 2.71
Current Ratio
2.83 2.93 2.70 2.26 2.66 2.03 2.56 2.98 2.58 3.69
Net Debt/EBITDA
0.18 1.52 1.16 1.51 0.80 2.95 2.15 1.59 1.82 (0.83)
Debt/Assets
18.31% 32.29% 28.82% 25.34% 23.17% 35.38% 35.08% 28.90% 30.01% 13.88%
Debt/Equity
0.30 0.75 0.56 0.53 0.42 0.83 0.75 0.53 0.56 0.19
Asset Turnover
0.91 0.90 0.85 0.79 0.68 0.68 0.70 0.71 0.73 0.61
Operating CF/Net income
2.17 1.59 1.76 1.55 3.15 1.88 1.23 1.65 2.47 1.19
Capex/Depreciation
(0.27) (0.29) (0.43) (0.28) (0.27) (0.46) (0.37) (0.43) (0.31) (0.25)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
8.74% 13.96% 14.97% 10.38% 9.96% 10.09% 13.48% 11.65% 9.03% 5.23%
ROA
5.23% 6.91% 7.04% 5.13% 5.13% 4.81% 6.00% 5.91% 4.90% 3.37%
ROIC
7.67% 8.07% 8.99% 6.19% 6.33% 4.78% 7.06% 7.48% 6.59% 4.96%
Return on Tangible Assets
13.40% 15.83% 20.94% 16.49% 16.57% 18.15% 20.62% 18.90% 16.91% 7.82%
Average Days of Receivables
62.45 60.12 50.98 56.54 48.36 60.74 59.02 61.07 61.18 72.31
Research and Development Expense of Revenue
8.32% 7.99% 8.31% 8.94% 10.33% 10.26% 9.96% 10.40% 10.06% 9.74%
Selling, General and Administrative Expense of Revenue
21.13% 19.50% 18.87% 18.91% 18.60% 18.27% 18.46% 18.65% 18.54% 19.95%
Intangible Assets out of Total Assets
0.40 0.50 0.50 0.51 0.50 0.57 0.53 0.51 0.55 0.46
Share Based Compensation of Revenue
1.12% 1.05% 1.26% 1.49% 3.91% 3.62% 2.68% 2.90% 2.46% 3.01%
Graham Net Nets
0.04 (0.07) (0.03) (0.05) (0.02) (0.05) (0.05) (0.02) (0.04) 0.07
Graham Number
10.28 15.22 18.53 17.63 19.61 21.69 27.54 29.29 28.82 34.47
Earnings Yield
2.92% 2.28% 2.30% 1.31% 1.07% 0.81% 1.54% 1.24% 1.17% 1.24%
Free Cash Flow Yield
5.67% 3.09% 3.35% 1.70% 3.12% 1.20% 1.48% 1.70% 2.57% 1.11%
Revenue per Share
11.09 14.97 17.60 17.87 16.81 19.97 24.15 24.60 26.40 26.80
Operating CF per Share
1.38 1.82 2.57 1.81 3.99 2.67 2.55 3.35 4.41 1.75
Capex per Share
(0.16) (0.26) (0.46) (0.31) (0.30) (0.56) (0.55) (0.56) (0.48) (0.43)
Free Cash Flow per Share
1.22 1.56 2.11 1.50 3.69 2.11 2.00 2.79 3.93 1.32
Cash per Share
1.96 2.87 2.35 2.25 3.56 3.32 2.81 2.93 3.17 10.41
Shareholders Equity per Share
7.46 8.95 10.55 11.91 13.57 14.73 16.20 18.79 20.74 35.92
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
7.46 8.95 10.55 11.91 13.57 14.73 16.20 18.79 20.74 35.92
Free Cash Flow
42.38 54.33 73.66 52.55 129.72 74.85 71.27 100.11 141.35 48.43
Working Capital
128.75 189.71 177.57 169.67 189.94 189.89 256.00 276.12 265.86 570.23
Capital Expenditures
(5.40) (9.05) (15.99) (10.70) (10.52) (19.78) (19.51) (19.96) (17.16) (15.63)
Net Current Asset Value
32.48 (127.28) (69.55) (148.05) (84.20) (332.77) (243.11) (137.30) (209.16) 289.78
EV/EBIT
22.98 32.88 32.74 58.60 75.69 102.39 49.89 55.55 52.40 44.93
Capex to Sales
0.01 0.02 0.03 0.02 0.02 0.03 0.02 0.02 0.02 0.02
Net Profit Margin
5.72% 7.64% 8.28% 6.51% 7.54% 7.12% 8.60% 8.27% 6.75% 5.49%
Price to Operating Income
22.69 30.54 30.97 56.04 74.34 97.44 46.63 53.30 49.66 46.31
Other line items
Depreciation/Fixed assets
0.57 0.50 0.57 0.49 0.49 0.50 0.52 0.43 0.49 0.52
Cash ROIC
3.05% 0.26% 3.68% (2.00%) 7.67% 0.67% (1.11%) 0.94% 3.56% (2.80%)
Accounts Receivable Turnover
6.13 6.87 7.16 6.85 6.74 7.22 6.70 6.15 6.19 5.55
Accounts Payable Turnover
7.85 8.35 7.79 7.05 7.24 7.29 6.71 7.28 7.87 6.35
Inventory Turnover
3.73 3.98 3.60 3.29 3.31 3.72 3.29 3.04 3.59 3.28
Average Days of Payables
52.89 48.29 52.49 52.73 45.31 61.52 56.91 43.33 53.18 63.50
Days of Inventory on Hand
98.09 110.77 108.38 116.93 97.80 112.84 127.10 113.17 100.02 126.03
Average Receivables
62.76 75.85 85.84 91.40 87.62 97.94 128.41 143.36 153.31 176.68
Average Payables
28.31 36.00 45.26 51.66 47.78 55.74 71.87 66.21 67.04 85.88
Average Inventory
59.66 75.51 98.02 110.69 104.68 109.20 146.83 158.68 146.99 166.45
Average Assets
420.84 576.17 723.14 794.66 867.46 1,046.53 1,234.55 1,233.63 1,307.28 1,597.81
Average Common Equity
251.79 285.21 339.90 392.71 446.99 499.05 549.44 625.52 709.58 1,029.99

Fold the line items

Columns are period end dates