Noah Holdings Ltd.

NOAH Financial Asset Management

Noah Holdings Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $373.3 million, up 4.75% from fiscal 2024. In the quarter to June 2026, revenue grew 3.97%, EPS grew 38.9% and free cash flow grew 214.3%, each against the same quarter a year earlier.

7.22 0.13 −1.77%
Market cap
$494.6M
P/E
5.8×
Fwd P/E
7.4×
Dividend yield
19.1%
F-score
7/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
373.26 356.33 464.05 449.51 673.68 506.64 487.20 478.46 434.49 362.03
Revenue Growth
4.75% (23.21%) 3.23% (33.28%) 32.97% 3.99% 1.83% 10.12% 20.01% 10.62%
Gross Profit
373.26 356.33 464.05 449.51 673.68 506.64 487.20 478.46 434.49 362.03
SG&A Expenses
252.39 262.39 312.44 293.77 469.09 314.73 321.56 328.17 303.81 267.54
Operating Income
111.06 86.84 154.64 157.81 188.13 192.87 131.43 134.76 119.43 96.11
Non-operating Income/Expense
11.41 32.02 15.68 8.86 15.56 (282.57) 7.61 12.37 14.11 9.54
Non-operating Interest Expenses
— — — — — — 0.06 1.46 3.71 2.78
EBT
122.47 118.86 170.32 166.67 203.69 (89.70) 139.04 147.13 133.54 105.65
Income Tax Provision
42.59 36.80 36.95 38.73 46.13 39.61 31.61 32.34 30.60 22.76
Income after Tax
79.88 82.06 133.37 127.94 157.57 (129.32) 107.43 114.80 102.94 82.90
Share of Subsidiary Earnings
(0.20) (15.34) 7.62 12.93 47.39 15.37 16.64 2.10 14.16 3.22
Non-Controlling Interest
(0.23) 1.58 (1.19) (0.72) (1.26) 0.26 4.97 (1.10) (0.16) (6.62)
Net Income Common
79.92 65.14 142.19 141.59 206.22 (114.21) 119.10 118.00 117.26 92.73
EPS (Basic)
1.15 0.93 0.20 2.07 3.07 (1.84) 1.95 2.01 2.09 1.65
EPS (Diluted)
1.14 0.92 0.20 2.07 3.05 (1.84) 1.93 1.94 2.01 1.59
Shares (Basic, Weighted)
69.76 70.17 694.74 68.33 67.17 62.04 61.16 58.58 56.55 56.30
Shares (Diluted, Weighted)
70.39 70.47 694.85 68.40 67.56 62.04 61.85 61.42 60.47 60.07
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBIT Margin
29.75% 24.37% 33.32% 35.11% 27.93% 38.07% 26.98% 28.17% 27.49% 26.55%
EBT margin
32.81% 33.36% 36.70% 37.08% 30.24% (17.71%) 28.54% 30.75% 30.73% 29.18%
Net Profit Margin
21.41% 18.28% 30.64% 31.50% 30.61% (22.54%) 24.45% 24.66% 26.99% 25.61%
Free Cash Flow Margin
32.28% 11.73% 35.22% 18.39% (16.55%) 22.53% 36.05% 27.39% 16.83% 23.27%
EBITDA
133.50 108.31 176.90 180.42 211.13 207.48 141.12 139.12 132.03 104.94
EBIT
111.06 86.84 154.64 157.81 188.13 192.87 131.43 134.76 119.43 96.11
Income from Continuous Operations
79.68 66.72 140.99 140.87 204.95 (113.95) 124.07 116.90 117.10 86.11
Consolidated Net Income/Loss
79.68 66.72 140.99 140.87 204.95 (113.95) 124.07 116.90 117.10 86.11
EPS (Basic, from Continuous Ops)
1.14 0.95 0.20 2.06 3.05 (1.84) 2.03 2.00 2.07 1.53
EPS (Basic, Consolidated)
1.14 0.95 0.20 2.06 3.05 (1.84) 2.03 2.00 2.07 1.53
EPS (Diluted, from Cont. Ops)
1.13 0.95 0.20 2.06 3.03 (1.84) 2.01 1.90 1.94 1.43
Shares (Diluted, Average)
70.39 70.47 69.49 68.40 67.56 62.04 61.85 61.42 60.47 60.07
EPS (Diluted, Consolidated)
1.13 0.95 0.20 2.06 3.03 (1.84) 2.01 1.90 1.94 1.43
EBITDA Margin
35.77% 30.39% 38.12% 40.14% 31.34% 40.95% 28.96% 29.08% 30.39% 28.99%
Operating Cash Flow Margin
37.41% 14.89% 40.01% 20.41% 35.45% 24.09% 37.98% 31.29% 22.23% 27.30%

Fold the line items

In millions of $ except per-share values · columns are period end dates