Noah Holdings Ltd.

NOAH Financial Asset Management

Noah Holdings Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $373.3 million, up 4.75% from fiscal 2024. In the quarter to June 2026, revenue grew 3.97%, EPS grew 38.9% and free cash flow grew 214.3%, each against the same quarter a year earlier.

7.22 0.13 −1.77%
Market cap
$494.6M
P/E
5.8×
Fwd P/E
7.4×
Dividend yield
19.1%
F-score
7/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
362.03 434.49 478.46 487.20 506.64 673.68 449.51 464.05 356.33 373.26
Revenue Growth
10.62% 20.01% 10.12% 1.83% 3.99% 32.97% (33.28%) 3.23% (23.21%) 4.75%
Gross Profit
362.03 434.49 478.46 487.20 506.64 673.68 449.51 464.05 356.33 373.26
SG&A Expenses
267.54 303.81 328.17 321.56 314.73 469.09 293.77 312.44 262.39 252.39
Operating Income
96.11 119.43 134.76 131.43 192.87 188.13 157.81 154.64 86.84 111.06
Non-operating Income/Expense
9.54 14.11 12.37 7.61 (282.57) 15.56 8.86 15.68 32.02 11.41
Non-operating Interest Expenses
2.78 3.71 1.46 0.06 — — — — — —
EBT
105.65 133.54 147.13 139.04 (89.70) 203.69 166.67 170.32 118.86 122.47
Income Tax Provision
22.76 30.60 32.34 31.61 39.61 46.13 38.73 36.95 36.80 42.59
Income after Tax
82.90 102.94 114.80 107.43 (129.32) 157.57 127.94 133.37 82.06 79.88
Share of Subsidiary Earnings
3.22 14.16 2.10 16.64 15.37 47.39 12.93 7.62 (15.34) (0.20)
Non-Controlling Interest
(6.62) (0.16) (1.10) 4.97 0.26 (1.26) (0.72) (1.19) 1.58 (0.23)
Net Income Common
92.73 117.26 118.00 119.10 (114.21) 206.22 141.59 142.19 65.14 79.92
EPS (Basic)
1.65 2.09 2.01 1.95 (1.84) 3.07 2.07 0.20 0.93 1.15
EPS (Diluted)
1.59 2.01 1.94 1.93 (1.84) 3.05 2.07 0.20 0.92 1.14
Shares (Basic, Weighted)
56.30 56.55 58.58 61.16 62.04 67.17 68.33 694.74 70.17 69.76
Shares (Diluted, Weighted)
60.07 60.47 61.42 61.85 62.04 67.56 68.40 694.85 70.47 70.39
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBIT Margin
26.55% 27.49% 28.17% 26.98% 38.07% 27.93% 35.11% 33.32% 24.37% 29.75%
EBT margin
29.18% 30.73% 30.75% 28.54% (17.71%) 30.24% 37.08% 36.70% 33.36% 32.81%
Net Profit Margin
25.61% 26.99% 24.66% 24.45% (22.54%) 30.61% 31.50% 30.64% 18.28% 21.41%
Free Cash Flow Margin
23.27% 16.83% 27.39% 36.05% 22.53% (16.55%) 18.39% 35.22% 11.73% 32.28%
EBITDA
104.94 132.03 139.12 141.12 207.48 211.13 180.42 176.90 108.31 133.50
EBIT
96.11 119.43 134.76 131.43 192.87 188.13 157.81 154.64 86.84 111.06
Income from Continuous Operations
86.11 117.10 116.90 124.07 (113.95) 204.95 140.87 140.99 66.72 79.68
Consolidated Net Income/Loss
86.11 117.10 116.90 124.07 (113.95) 204.95 140.87 140.99 66.72 79.68
EPS (Basic, from Continuous Ops)
1.53 2.07 2.00 2.03 (1.84) 3.05 2.06 0.20 0.95 1.14
EPS (Basic, Consolidated)
1.53 2.07 2.00 2.03 (1.84) 3.05 2.06 0.20 0.95 1.14
EPS (Diluted, from Cont. Ops)
1.43 1.94 1.90 2.01 (1.84) 3.03 2.06 0.20 0.95 1.13
Shares (Diluted, Average)
60.07 60.47 61.42 61.85 62.04 67.56 68.40 69.49 70.47 70.39
EPS (Diluted, Consolidated)
1.43 1.94 1.90 2.01 (1.84) 3.03 2.06 0.20 0.95 1.13
EBITDA Margin
28.99% 30.39% 29.08% 28.96% 40.95% 31.34% 40.14% 38.12% 30.39% 35.77%
Operating Cash Flow Margin
27.30% 22.23% 31.29% 37.98% 24.09% 35.45% 20.41% 40.01% 14.89% 37.41%

Fold the line items

In millions of $ except per-share values · columns are period end dates