Noah Holdings Ltd.

NOAH Financial Asset Management

Noah Holdings Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $373.3 million, up 4.75% from fiscal 2024. In the quarter to June 2026, revenue grew 3.97%, EPS grew 38.9% and free cash flow grew 214.3%, each against the same quarter a year earlier.

7.22 0.13 −1.77%
Market cap
$494.6M
P/E
5.8×
Fwd P/E
7.4×
Dividend yield
19.1%
F-score
7/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
472.80 317.71 459.18 727.57 786.23 548.90 687.69 806.49 699.47 719.23
Receivables
116.42 66.47 43.83 31.54 66.58 126.80 72.22 70.98 64.87 60.08
Other current assets
75.99 118.52 149.15 113.82 110.29 96.52 88.47 84.53 99.53 114.17
Total current assets
681.63 620.34 742.36 966.88 1,027.30 865.71 915.90 1,002.42 887.03 909.55
Property, Plant, Equpment (Net)
35.07 46.62 50.42 42.56 38.11 405.01 360.48 349.61 326.37 336.97
Long-Term Investments
127.62 300.77 349.09 309.31 276.03 324.93 328.53 329.16 321.16 357.23
Long Term Assets (Tax, Deferred)
8.03 11.17 16.49 24.05 34.37 52.71 63.28 60.78 43.73 44.37
Long-term assets (Other)
5.57 19.35 7.27 14.67 22.73 25.40 18.00 25.15 18.81 16.09
Total non-current assets
176.29 377.91 423.27 441.18 413.24 843.14 794.67 784.28 726.66 769.38
Total Assets
857.91 998.25 1,165.63 1,408.06 1,440.55 1,708.85 1,710.57 1,786.70 1,613.69 1,678.93
Accrued Expenses
79.97 95.68 97.62 79.82 108.14 148.53 96.99 79.45 56.54 58.28
Current Part of Debt
2.00 75.00 — — — — — — — —
Current Part of Taxes to Pay
3.34 2.82 7.90 18.21 21.58 29.86 18.39 12.63 8.75 21.09
Current Revenue (Deferred)
13.43 30.93 20.79 14.46 10.98 9.99 9.85 10.26 9.90 7.78
Other current liabilities
130.21 75.81 105.11 103.69 147.60 169.88 150.96 164.03 120.61 116.94
Total current liabilities
226.95 280.24 231.41 216.19 288.29 358.26 276.19 266.37 195.81 204.09
Long Term Debt (Total)
80.00 — 21.09 — — — — — — —
Long Term Tax Liability (Deferred)
0.64 7.70 9.76 8.10 7.03 36.74 36.21 36.96 33.72 37.70
Non-current Liabilities (Other)
14.25 17.47 5.20 0.49 0.13 15.70 8.66 3.90 2.06 0.98
Total non-current liabilities
94.89 25.17 36.04 60.70 36.95 72.99 56.94 51.63 46.15 47.30
Total liabilities
321.84 305.41 267.46 276.89 325.24 431.24 333.13 318.01 241.95 251.39
Additional Paid In Capital
176.61 211.00 275.70 313.33 546.46 554.68 551.41 535.03 535.39 568.27
Common Stock (Net)
0.01 0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Retained Earnings
322.87 443.14 573.94 680.14 611.46 814.01 812.64 906.63 808.92 831.55
Treasury Stock
18.79 6.19 5.86 — 44.58 84.95 — — 7.31 0.59
Shareholders Equity (Other)
47.63 — — — — — — — — —
Common Equity (Total)
536.07 692.83 898.17 1,131.17 1,115.31 1,277.60 1,377.44 1,468.69 1,371.74 1,427.54
Shareholders Equity (Total)
536.07 692.83 898.17 1,131.17 1,115.31 1,277.60 1,377.44 1,468.69 1,371.74 1,427.54
Shareholders Equity and Liabilities (Total)
857.91 998.25 1,165.63 1,408.06 1,440.55 1,708.85 1,710.57 1,786.70 1,613.69 1,678.93
Shares (Common)
56.46 57.12 60.41 61.60 61.09 60.16 62.60 652.62 66.08 66.67
Shareholders Equity (Tangible)
536.07 692.83 898.17 1,131.17 1,115.31 1,277.60 1,377.44 1,468.69 1,371.74 1,427.54
Net Debt
(390.80) (242.71) (438.09) (727.57) (786.23) (548.90) (687.68) (806.49) (699.47) (719.23)
Total Debt
82.00 75.00 21.09 419.00 333.00 272.00 188.00 — — —

Fold the line items

In millions of $ except per-share values · columns are period end dates