Saturday 17 October 2026
Export NMR’s income statement to Excel — free account
Nomura Holdings Inc ADR
Nomura Holdings Inc ADR’s revenue for fiscal 2026 (year ended March 2026) was $31.4 billion, roughly unchanged from fiscal 2025. In the quarter to June 2026, revenue grew 10.9%, EPS grew 106.7%, free cash flow grew 688.8% and total debt rose 11.2%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
9.24
0.04
−0.43%
Follow NMR
| Mar '26 | Mar '25 | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 | Mar '18 | Mar '17 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
3 | 5 | 5 | 5 | 3 | 5 | 5 | 3 | 6 | 8 |
P/E ratio |
9.62 | 10.08 | 16.13 | 17.27 | 10.05 | 11.40 | 6.89 | 0.00 | 10.20 | 10.11 |
P/S ratio |
0.72 | 0.58 | 0.64 | 0.62 | 0.91 | 1.08 | 0.76 | 0.75 | 1.12 | 1.40 |
P/FCF ratio |
4.34 | 0.00 | 0.00 | 0.00 | 0.00 | 2.93 | 0.00 | 0.00 | 0.00 | 1.95 |
P/Operating CF |
3.62 | (7.35) | (6.10) | (24.07) | (3.26) | (110.81) | (3.42) | 18.39 | 24.66 | 11.25 |
P/B ratio |
0.93 | 0.75 | 0.78 | 0.48 | 0.49 | 0.63 | 0.54 | 0.51 | 0.79 | 0.84 |
Price to Tangible BV |
0.93 | 0.75 | 0.78 | 0.48 | 0.49 | 0.63 | 0.54 | 0.51 | 0.79 | 0.84 |
EV/Sales |
1.57 | 0.85 | (0.03) | (0.06) | (0.36) | (0.63) | (1.01) | (1.67) | (0.71) | (2.28) |
EV/EBITDA |
2.10 | 1.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
8.54 | (17.00) | 0.27 | 0.14 | 0.42 | (1.52) | 123.80 | 8.47 | 3.13 | (3.00) |
EV/FCF |
9.39 | (12.14) | 0.23 | 0.13 | 0.42 | (1.70) | 146.31 | 7.33 | 2.76 | (3.18) |
Quick Ratio |
0.82 | 0.90 | 0.97 | 1.01 | 1.04 | 0.96 | 0.88 | 0.99 | 0.94 | 0.93 |
Current Ratio |
1.08 | 1.11 | 1.16 | 1.18 | 1.20 | 1.09 | 1.00 | 1.10 | 1.05 | 1.01 |
Net Debt/EBITDA |
1.52 | 0.16 | (0.90) | (1.09) | (2.65) | (3.40) | (2.91) | (4.10) | (3.10) | (6.64) |
Debt/Assets |
45.43% | 43.58% | 42.33% | 43.87% | 43.56% | 41.04% | 37.10% | 39.38% | 38.42% | 35.91% |
Debt/Equity |
7.38 | 6.91 | 6.77 | 6.50 | 6.36 | 6.33 | 5.98 | 6.02 | 5.57 | 5.41 |
Asset Turnover |
0.08 | 0.08 | 0.08 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 |
Operating CF/Net income |
(2.33) | (1.99) | 0.80 | (10.51) | (9.57) | 4.35 | (0.07) | 3.60 | (2.03) | 5.45 |
Capex/Depreciation |
(1.74) | (0.96) | (0.55) | (1.75) | (0.27) | (1.10) | 0.04 | (0.97) | (0.85) | (1.04) |
Interest Coverage |
1.31 | 1.24 | 1.18 | 1.29 | 3.06 | 3.47 | 1.69 | 1.43 | 2.29 | 2.82 |
| 9.74% | 9.48% | 4.80% | 2.73% | 4.86% | 5.64% | 8.11% | (3.67%) | 7.64% | 9.06% | |
| 0.61% | 0.60% | 0.31% | 0.19% | 0.32% | 0.36% | 0.52% | (0.25%) | 0.52% | 0.60% | |
ROIC |
5.46% | 10.31% | 45.34% | 13.54% | 31.48% | 59,558.81% | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
12.25% | 9.48% | 3.27% | 1.97% | 2.96% | 6.13% | 55.23% | (3.79%) | 15.05% | 45.39% |
Average Days of Receivables |
139.29 | 111.02 | 121.39 | 176.01 | 340.57 | 282.74 | 424.83 | 266.92 | 306.99 | 260.67 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
11.39% | 21.74% | 23.08% | 35.48% | 49.16% | 46.94% | 37.02% | 39.72% | 39.72% | 43.22% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.86% | 0.81% | 0.86% | 1.42% | 1.75% | 1.75% | 0.65% | 1.19% | 0.49% | 0.52% |
Graham Net Nets |
(7.08) | (8.27) | (6.98) | (10.82) | (9.98) | (8.85) | (11.01) | (10.07) | (6.57) | (6.34) |
Graham Number |
13.79 | 11.78 | 8.21 | 6.27 | 9.03 | 9.47 | 10.46 | 0.00 | 9.56 | 10.18 |
Earnings Yield |
10.39% | 9.92% | 6.20% | 5.79% | 9.95% | 8.77% | 14.52% | (7.34%) | 9.81% | 9.89% |
Free Cash Flow Yield |
23.04% | (12.00%) | (20.31%) | (70.09%) | (95.35%) | 34.18% | (0.91%) | (30.38%) | (22.98%) | 51.29% |
Revenue per Share |
10.67 | 10.58 | 9.51 | 6.12 | 4.63 | 4.98 | 5.61 | 4.92 | 5.11 | 4.48 |
Operating CF per Share |
(1.89) | (1.52) | 0.30 | (2.40) | (3.98) | 2.05 | (0.05) | (0.97) | (1.15) | 3.41 |
Capex per Share |
(0.27) | (0.13) | (0.08) | (0.26) | (0.05) | (0.22) | 0.01 | (0.15) | (0.16) | (0.19) |
Free Cash Flow per Share |
(2.16) | (1.65) | 0.23 | (2.66) | (4.02) | 1.83 | (0.04) | (1.12) | (1.31) | 3.22 |
Cash per Share |
52.04 | 54.00 | 59.80 | 55.72 | 60.83 | 62.16 | 56.83 | 55.10 | 49.72 | 56.68 |
Shareholders Equity per Share |
8.65 | 8.00 | 7.89 | 7.94 | 8.64 | 8.48 | 7.85 | 7.18 | 7.25 | 7.43 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
8.65 | 8.00 | 7.89 | 7.94 | 8.64 | 8.48 | 7.85 | 7.18 | 7.25 | 7.43 |
Free Cash Flow |
(6,349.76) | (4,867.53) | 681.79 | (8,008.78) | (12,327.00) | 5,598.05 | (124.12) | (3,756.12) | (4,559.73) | 11,451.36 |
Working Capital |
15,913.90 | 20,845.80 | 31,929.80 | 31,490.50 | 39,264.30 | 19,127.70 | (438.10) | 20,680.20 | 10,069.40 | 1,657.80 |
Capital Expenditures |
(786.22) | (388.69) | (233.43) | (795.63) | (145.48) | (660.19) | 22.56 | (505.64) | (548.47) | (685.37) |
Net Current Asset Value |
(171,925.70) | (142,520.70) | (129,135.00) | (123,592.70) | (129,038.50) | (144,886.10) | (150,600.10) | (124,540.00) | (130,293.00) | (141,443.20) |
EV/EBIT |
2.11 | 1.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.03 | 0.01 | 0.01 | 0.04 | 0.01 | 0.04 | 0.00 | 0.03 | 0.03 | 0.04 |
Price to Operating Income |
4.61 | 4.45 | 5.76 | 4.62 | 3.06 | 3.28 | 3.24 | 4.50 | 3.59 | 4.23 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.13 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 | 0.17 | 0.21 | 0.20 |
Cash ROIC |
(1.73%) | (1.40%) | 0.19% | (2.31%) | (3.23%) | 1.47% | (0.03%) | (1.06%) | (1.35%) | 3.08% |
Accounts Receivable Turnover |
2.92 | 3.28 | 3.12 | 1.66 | 1.13 | 0.93 | 1.09 | 1.22 | 1.35 | 1.40 |
Accounts Payable Turnover |
0.18 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
2,213.67 | 8,522.40 | 10,987.44 | 9,671.74 | 10,962.37 | 10,563.75 | 10,734.14 | 10,492.01 | 9,697.39 | 9,948.58 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
10,747.17 | 9,524.32 | 9,206.81 | 11,055.52 | 12,506.55 | 16,341.56 | 16,492.54 | 13,503.22 | 13,161.22 | 11,371.88 |
Average Payables |
30,274.64 | 27,935.04 | 25,952.31 | 25,750.88 | 29,234.34 | 29,530.01 | 25,045.66 | 22,629.30 | 23,916.42 | 20,384.93 |
Average Assets |
394,178.70 | 377,705.00 | 367,013.50 | 369,939.75 | 393,011.55 | 402,226.60 | 386,761.60 | 367,023.45 | 381,923.15 | 369,786.35 |
Average Common Equity |
24,538.52 | 23,714.67 | 23,826.70 | 25,158.30 | 26,184.30 | 25,519.14 | 24,627.39 | 24,662.78 | 25,822.84 | 24,607.14 |
Columns are period end dates