Navios Maritime Partners LP

NMM Industrials Marine Shipping

Navios Maritime Partners LP’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 0.76% from fiscal 2024. In the quarter to June 2026, revenue grew 25.2%, EPS grew 147.0%, free cash flow grew 252.8% and total debt rose 1.95%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five; insiders bought in the last twelve months.

88.03 1.16 −1.30%
Market cap
$2.5B
P/E
5.7×
Fwd P/E
4.1×
Dividend yield
0.25%
F-score
7/9
Altman Z
n/a
Beneish M
−2.67
Dividend safety
74/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
7 6 5 3 6 4 3 5 6 3
P/E ratio
5.46 3.61 2.00 1.34 0.97 0.00 0.00 0.00 0.00 0.00
P/S ratio
1.14 0.97 0.65 0.63 0.80 0.54 0.92 0.60 1.49 0.64
P/FCF ratio
3.23 0.00 1.34 2.13 3.13 0.00 3.65 4.81 34.65 0.00
P/Operating CF
12.34 11.31 4.02 5.42 4.40 4.84 8.66 7.81 19.73 5.58
Beneish M-Score
(2.67) (2.87) (2.96) (1.05) (0.51) (2.14) (3.28) (2.68) (1.62) (1.42)
Dividend Safety Score
74 — — — — — — — — —
P/B ratio
0.46 0.42 0.31 0.32 0.32 0.19 0.28 0.18 0.41 0.18
Price to Tangible BV
0.46 0.42 0.31 0.34 0.34 0.19 0.28 0.18 0.41 0.18
EV/Sales
2.44 2.34 1.85 2.09 2.47 2.55 3.01 2.52 3.68 3.26
EV/EBITDA
4.30 4.12 3.25 3.31 3.24 5.73 5.11 4.13 5.88 6.35
EV/Operating CF
6.48 6.45 4.31 5.00 6.35 6.15 9.38 8.55 14.54 10.98
EV/FCF
6.93 (42.55) 3.80 7.09 9.71 (25.11) 11.96 20.36 85.72 (2.75)
Quick Ratio
0.98 0.84 0.74 0.40 0.49 0.19 0.52 1.45 0.81 0.35
Current Ratio
1.13 1.08 0.87 0.50 0.57 0.24 0.95 2.12 1.11 0.57
Net Debt/EBITDA
2.29 2.40 2.10 2.31 2.20 4.51 3.55 3.16 3.50 5.10
Debt/Assets
36.42% 37.53% 36.16% 39.74% 37.58% 40.33% 39.01% 38.62% 37.80% 41.29%
Debt/Equity
0.65 0.69 0.67 0.83 0.77 0.74 0.67 0.65 0.64 0.77
Asset Turnover
0.23 0.25 0.26 0.28 0.30 0.18 0.17 0.18 0.16 0.15
Operating CF/Net income
1.81 1.34 1.32 0.89 0.54 (1.37) (1.13) (5.33) (3.62) (1.10)
Capex/Depreciation
(0.09) (1.87) 0.27 (0.62) (0.73) (0.92) (0.21) (0.55) (0.50) (0.15)
Interest Coverage
2.99 3.70 3.50 6.32 9.60 1.31 1.27 1.63 1.13 (0.16)
ROE
8.67% 12.25% 16.62% 27.61% 42.58% (9.91%) (8.26%) (1.66%) (2.04%) (7.29%)
ROA
4.82% 6.65% 8.46% 13.33% 21.37% (5.57%) (4.84%) (0.98%) (1.15%) (3.93%)
ROIC
4.95% 5.84% 6.73% 7.98% 8.66% 1.78% 3.04% 3.55% 2.19% (0.26%)
Return on Tangible Assets
5.68% 7.63% 10.34% 15.39% 18.91% (8.08%) (5.87%) (1.16%) (1.34%) (4.60%)
Average Days of Receivables
9.25 9.14 11.80 22.62 12.17 27.31 18.79 22.77 24.35 19.20
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.85% 6.38% 6.16% 5.55% 5.81% 10.59% 40.65% 37.75% 39.91% 37.56%
Intangible Assets out of Total Assets
0.00 0.01 0.01 0.02 0.03 0.00 0.00 0.00 0.01 0.01
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.01% 0.07% 0.42% 0.92% 0.00% 0.00% 0.00%
Graham Net Nets
(1.36) (1.63) (2.32) (2.95) (2.87) (4.00) (2.23) (3.09) (1.52) (4.35)
Graham Number
157.47 167.06 170.59 181.39 213.77 0.00 0.00 0.00 0.00 0.00
Earnings Yield
18.33% 27.70% 49.91% 74.74% 103.47% (54.02%) (30.45%) (10.58%) (5.06%) (41.99%)
Free Cash Flow Yield
30.91% (5.63%) 74.69% 47.02% 31.93% (18.77%) 27.37% 20.78% 2.89% (184.91%)
Revenue per Share
46.14 44.43 43.30 40.14 31.53 20.68 20.25 21.37 23.93 34.37
Operating CF per Share
17.33 16.10 18.56 16.79 12.25 8.58 6.50 6.31 6.05 10.20
Capex per Share
(1.13) (18.54) 2.52 (4.95) (4.24) (5.86) (1.40) (3.66) (5.02) (2.77)
Free Cash Flow per Share
16.21 (2.44) 21.09 11.84 8.01 2.72 5.10 2.65 1.03 7.43
Cash per Share
14.19 10.39 9.81 5.81 7.49 2.80 2.81 5.68 3.38 4.53
Shareholders Equity per Share
114.68 103.45 91.79 77.70 78.24 59.71 67.22 71.76 86.79 122.71
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
114.68 103.45 91.79 77.70 78.24 59.71 67.22 71.76 86.79 122.71
Free Cash Flow
472.16 (73.25) 636.42 357.04 181.22 29.85 55.21 28.68 9.08 41.19
Working Capital
56.91 33.33 (59.85) (307.32) (169.16) (192.47) (3.79) 58.78 6.06 (42.60)
Capital Expenditures
(32.83) (556.73) 76.11 (149.30) (95.95) (64.23) (15.19) (39.64) (44.42) (15.34)
Net Current Asset Value
(2,076.19) (2,123.62) (1,977.37) (2,242.32) (1,627.23) (491.66) (449.51) (426.27) (477.29) (532.02)
EV/EBIT
8.13 6.77 5.18 4.82 4.29 18.31 11.46 8.40 18.06 0.00
Capex to Sales
0.02 0.42 (0.06) 0.12 0.13 0.28 0.07 0.17 0.21 0.08
Price to Operating Income
3.79 2.82 1.82 1.45 1.38 3.89 3.50 1.99 7.30 0.00
Other line items
Depreciation/Fixed assets
0.07 0.06 0.07 0.06 0.05 0.07 0.07 0.07 0.08 0.09
Cash ROIC
7.98% (1.32%) 12.91% 8.00% 5.49% 2.55% 4.43% 2.13% 0.70% 3.35%
Accounts Receivable Turnover
39.84 35.28 22.29 24.50 35.01 16.05 17.05 16.20 17.53 27.18
Accounts Payable Turnover
17.32 13.53 5.93 4.53 4.03 4.54 2.90 3.79 3.24 1.64
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
29.49 12.73 37.40 97.95 121.17 134.07 160.11 109.00 119.78 99.20
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
33.73 37.82 58.63 49.40 20.37 14.13 12.86 14.28 12.07 7.01
Average Payables
29.57 37.64 94.69 108.57 63.77 25.38 6.66 4.28 3.50 7.33
Average Assets
5,801.11 5,410.40 5,021.64 4,259.50 2,415.28 1,230.39 1,283.83 1,309.72 1,286.94 1,309.44
Average Common Equity
3,223.69 2,938.54 2,556.71 2,056.34 1,212.28 691.42 752.39 772.23 723.96 706.21

Fold the line items

Columns are period end dates