Navios Maritime Partners LP

NMM Industrials Marine Shipping

Navios Maritime Partners LP’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 0.76% from fiscal 2024. In the quarter to June 2026, revenue grew 25.2%, EPS grew 147.0%, free cash flow grew 252.8% and total debt rose 1.95%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five; insiders bought in the last twelve months.

88.03 1.16 −1.30%
Market cap
$2.5B
P/E
5.7×
Fwd P/E
4.1×
Dividend yield
0.25%
F-score
7/9
Altman Z
n/a
Beneish M
−2.67
Dividend safety
74/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
190.52 211.65 231.36 219.38 226.77 713.18 1,210.53 1,306.89 1,334.07 1,344.14
Revenue Growth
(14.82%) 11.09% 9.31% (5.18%) 3.37% 214.49% 69.74% 7.96% 2.08% 0.76%
Cost of Revenue
12.05 11.33 16.20 19.32 115.10 256.85 491.41 561.33 509.15 512.13
Gross Profit
178.47 200.32 215.16 200.06 111.67 456.33 719.12 745.56 824.91 832.01
SG&A Expenses
71.56 84.47 87.33 89.17 24.01 41.46 67.18 80.56 85.17 92.03
Operating Income
(4.89) 43.09 69.49 57.64 31.61 410.59 525.09 467.10 460.39 402.72
Non-operating Income/Expense
(47.65) (57.94) (82.57) (119.77) (100.15) 100.69 54.16 (33.45) (93.08) (117.39)
Non-operating Interest Expenses
31.25 38.23 42.77 45.25 24.16 42.76 83.09 133.64 124.53 134.78
EBT
(52.55) (14.85) (13.08) (62.13) (68.54) 511.27 579.25 433.65 367.31 285.33
Income after Tax
(52.55) (14.85) (13.08) (62.13) (68.54) 511.27 579.25 433.65 367.31 285.33
Dividends (Preferred)
(1.05) (0.30) (0.26) — — 0.00 11.59 8.67 7.44 5.99
Non-Controlling Interest
— 0.24 — — — (4.91) — — — —
Net Income Common
(51.50) (14.79) (12.82) (62.13) (68.54) 516.19 567.66 424.97 359.87 279.34
EPS (Basic)
(9.30) (1.65) (1.20) (5.62) (6.13) 22.36 18.82 14.08 11.98 9.59
EPS (Diluted)
(9.30) (1.65) (1.20) (5.62) (6.13) 22.32 18.82 14.08 11.98 9.59
Shares (Basic, Weighted)
5.54 8.85 10.82 10.83 10.97 22.62 30.16 30.18 30.03 29.13
Shares (Diluted, Weighted)
5.54 8.85 10.82 10.83 10.97 22.66 30.16 30.18 30.03 29.13
Gross Margin
93.67% 94.65% 93.00% 91.20% 49.25% 63.98% 59.41% 57.05% 61.83% 61.90%
EBIT Margin
(2.57%) 20.36% 30.04% 26.27% 13.94% 57.57% 43.38% 35.74% 34.51% 29.96%
EBT margin
(27.58%) (7.02%) (5.65%) (28.32%) (30.22%) 71.69% 47.85% 33.18% 27.53% 21.23%
Net Profit Margin
(27.03%) (6.99%) (5.54%) (28.32%) (30.22%) 72.38% 46.89% 32.52% 26.98% 20.78%
Free Cash Flow Margin
21.62% 4.29% 12.40% 25.17% 13.16% 25.41% 29.49% 48.70% (5.49%) 35.13%
EBITDA
97.86 132.32 141.27 129.10 101.10 542.89 765.08 744.35 757.33 761.61
EBIT
(4.89) 43.09 69.49 57.64 31.61 410.59 525.09 467.10 460.39 402.72
Income from Continuous Operations
(52.55) (14.85) (13.08) (62.13) (68.54) 511.27 579.25 433.65 367.31 285.33
Consolidated Net Income/Loss
(52.55) (14.85) (13.08) (62.13) (68.54) 511.27 579.25 433.65 367.31 285.33
EPS (Basic, from Continuous Ops)
(9.48) (1.68) (1.21) (5.74) (6.25) 22.60 19.21 14.37 12.23 9.79
EPS (Basic, Consolidated)
(9.48) (1.68) (1.21) (5.74) (6.25) 22.60 19.21 14.37 12.23 9.79
EPS (Diluted, from Cont. Ops)
(9.48) (1.68) (1.21) (5.74) (6.25) 22.56 19.21 14.37 12.23 9.79
Shares (Diluted, Average)
5.65 9.15 10.91 11.06 11.18 23.13 30.78 30.80 30.66 29.75
EPS (Diluted, Consolidated)
(9.48) (1.68) (1.21) (5.74) (6.25) 22.56 19.21 14.37 12.23 9.79
EBITDA Margin
51.36% 62.52% 61.06% 58.85% 44.58% 76.12% 63.20% 56.96% 56.77% 56.66%
Operating Cash Flow Margin
29.67% 25.28% 29.53% 32.09% 41.49% 38.86% 41.83% 42.87% 36.24% 37.57%

Fold the line items

In millions of $ except per-share values · columns are period end dates