Navios Maritime Partners LP

NMM Industrials Marine Shipping

Navios Maritime Partners LP’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 0.76% from fiscal 2024. In the quarter to June 2026, revenue grew 25.2%, EPS grew 147.0%, free cash flow grew 252.8% and total debt rose 1.95%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five; insiders bought in the last twelve months.

88.03 1.16 −1.30%
Market cap
$2.5B
P/E
5.7×
Fwd P/E
4.1×
Dividend yield
0.25%
F-score
7/9
Altman Z
n/a
Beneish M
−2.67
Dividend safety
74/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
285.33 367.31 433.65 579.25 511.27 (68.54) (62.13) (13.08) (14.85) (52.55)
Depreciation & Amortization
358.89 296.95 277.25 240.00 132.30 69.48 71.47 71.77 89.23 102.75
Non Cash Items (Other)
(212.64) (164.63) (117.06) (238.98) (319.82) 54.18 0.60 25.77 16.40 28.15
Accounts Receivable Change
(0.67) 8.84 32.79 (46.56) 0.34 (6.49) 4.65 (0.31) (6.07) (6.02)
Accounts Payable Change
23.61 (39.73) (74.35) (10.03) (13.28) 25.19 2.43 1.12 (9.47) 3.60
Change in payables and accrued liability
4.81 1.20 7.56 (1.72) (7.74) (1.67) (0.28) (3.78) 6.64 1.93
Change in other assets and liabilities
45.66 13.55 0.48 (15.62) (25.91) 21.95 11.06 (13.17) (28.37) (21.33)
Operating Cash Flow
504.99 483.48 560.32 506.34 277.17 94.09 70.40 68.32 53.50 56.53
Capital expenditures
(32.83) (556.73) 76.11 (149.30) (95.95) (64.23) (15.19) (39.64) (44.42) (15.34)
Net Aquisitions
— — — 9.86 42.68 — — — (115.88) —
Long-Term Investments Change (Net)
1.81 34.71 (47.00) — — (13.62) — (14.46) (10.00) 20.84
Other investing activities
(317.03) (260.11) (282.12) (176.80) (52.98) (6.00) (1.85) (13.79) (16.90) (0.45)
Investing cash flow
(348.05) (782.13) (253.01) (316.24) (106.25) (83.85) (17.03) (67.89) (187.21) 5.05
Repayment/Issuance of Debt (Net)
12.55 391.15 (213.02) (172.14) (223.88) (3.20) (61.68) 8.42 28.35 (75.62)
Equity Repurchase (Common, Net)
(43.00) (25.00) — — 208.46 2.23 (4.50) 33.37 98.77 0.44
Dividends Paid (Total)
(5.95) (6.13) (6.16) (6.16) (4.61) (7.87) (13.55) (10.26) — —
Other financial activities
(17.35) (10.76) (14.04) (6.14) (12.16) (1.07) (4.68) (0.44) 11.43 4.22
Financing cash flow
(53.76) 349.26 (233.22) (184.45) (32.20) (9.91) (84.41) 31.09 138.56 (70.97)
Change in Cash
103.18 50.61 74.08 5.65 138.72 0.33 (31.05) 31.52 4.85 (9.39)
Beginning Cash
299.79 249.18 175.10 169.45 30.73 30.40 61.46 29.93 25.09 26.75
Ending Cash
402.97 299.79 249.18 175.10 169.45 30.73 30.40 61.46 29.93 17.36
Stock Based Compensation
— — 0.00 0.15 0.52 0.95 2.02 — — —
Dividends Paid (Common)
(5.95) (6.13) (6.16) (6.16) (4.61) (7.87) (13.55) (10.26) 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
73.41 (16.15) (33.52) (73.92) (46.58) 38.97 17.86 (16.14) (37.27) (21.83)
Investments Change (Net)
1.81 34.71 (47.00) — — (13.62) — (14.46) (10.00) 20.84
Issuance/Purchase of Shares
(43.00) (25.00) — — 208.46 2.23 (4.50) 33.37 98.77 0.44
Other line items
Revenue per Employee
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Fold the line items

In millions of $ except per-share values · columns are period end dates