Annaly Capital Management Inc

NLY Real Estate Reit Mortgage

Annaly Capital Management Inc’s revenue for fiscal 2025 (year ended December 2025) was $7.1 billion, up 22.1% from fiscal 2024. In the quarter to June 2026, revenue grew 76.4%, EPS grew 3,433.3% and free cash flow grew 1,001.5%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

18.23 0.20 −1.09%
Market cap
$13.9B
P/E
4.6×
Fwd P/E
7.0×
Dividend yield
15.9%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
2,339.30 2,808.48 2,279.51 882.72 203.11 2,836.21 3,244.46 2,406.50 5,790.62 7,068.15
Revenue Growth
105.99% 20.06% (18.83%) (61.28%) (76.99%) 1,296.38% 14.39% (25.83%) 140.62% 22.06%
Cost of Revenue
657.75 1,008.35 1,897.86 2,784.88 899.11 249.24 1,309.74 3,842.97 4,592.24 4,823.71
Gross Profit
1,681.55 1,800.12 381.65 (1,902.16) (696.00) 2,586.97 1,934.72 (1,436.47) 1,198.38 2,244.45
SG&A Expenses
250.36 224.12 329.87 271.77 222.20 186.01 162.73 162.55 171.36 199.63
Operating Income
1,431.19 1,576.00 51.77 (2,173.93) (918.19) 2,400.96 1,771.99 (1,599.02) 1,027.03 2,044.82
EBT
1,431.19 1,576.00 51.77 (2,173.93) (918.19) 2,400.96 1,771.99 (1,599.02) 1,027.03 2,044.82
Income Tax Provision
(1.59) 6.98 (2.37) (10.83) (28.42) 4.68 45.57 39.43 15.26 (6.87)
Income after Tax
1,432.79 1,569.02 54.15 (2,163.09) (889.77) 2,396.28 1,726.42 (1,638.46) 1,011.77 2,051.69
Dividends (Preferred)
82.26 109.64 129.31 136.58 142.04 107.53 110.62 141.68 154.55 157.93
Non-Controlling Interest
(0.97) (0.59) (0.26) (0.23) 1.39 6.38 1.10 4.71 9.86 24.43
Net Income Common
1,351.50 1,459.97 (74.90) (2,299.44) (1,033.20) 2,282.36 1,614.70 (1,784.85) 847.36 1,869.33
EPS (Basic)
5.56 5.48 — (6.40) (2.92) 6.40 3.93 (3.61) 1.62 2.92
EPS (Diluted)
5.56 5.48 — (6.40) (2.92) 6.40 3.92 (3.61) 1.62 2.92
Shares (Basic, Weighted)
242.45 266.48 302.40 358.73 353.67 356.86 411.35 494.54 521.74 639.51
Shares (Diluted, Weighted)
242.53 266.59 302.40 358.73 353.67 357.14 411.62 494.54 522.75 641.04
Gross Margin
71.88% 64.10% 16.74% (215.49%) (342.67%) 91.21% 59.63% (59.69%) 20.70% 31.75%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBT margin
61.18% 56.12% 2.27% (246.28%) (452.06%) 84.65% 54.62% (66.45%) 17.74% 28.93%
Net Profit Margin
57.77% 51.98% (3.29%) (260.50%) (508.68%) 80.47% 49.77% (74.17%) 14.63% 26.45%
Free Cash Flow Margin
67.58% 58.12% 115.03% (133.07%) 333.59% 110.99% 134.76% 81.88% 43.41% (2.66%)
Other line items
Income from Continuous Operations
1,432.79 1,569.02 54.15 (2,163.09) (889.77) 2,396.28 1,726.42 (1,638.46) 1,011.77 2,051.69
Consolidated Net Income/Loss
1,432.79 1,569.02 54.15 (2,163.09) (889.77) 2,396.28 1,726.42 (1,638.46) 1,011.77 2,051.69
EPS (Basic, from Continuous Ops)
5.91 5.89 0.18 (6.03) (2.52) 6.72 4.20 (3.31) 1.94 3.21
EPS (Basic, Consolidated)
5.91 5.89 0.18 (6.03) (2.52) 6.72 4.20 (3.31) 1.94 3.21
EPS (Diluted, from Cont. Ops)
5.91 5.89 0.18 (6.03) (2.52) 6.71 4.19 (3.31) 1.94 3.20
Shares (Diluted, Average)
242.53 266.59 302.40 358.73 353.67 357.14 411.62 494.54 522.75 641.04
EPS (Diluted, Consolidated)
5.91 5.89 0.18 (6.03) (2.52) 6.71 4.19 (3.31) 1.94 3.20
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Margin
67.58% 58.12% 115.03% (135.89%) 259.94% 108.48% 165.59% 98.37% 57.17% 9.80%

Fold the line items

value withheld pending a data check
In millions of $ except per-share values · columns are period end dates