Annaly Capital Management Inc

NLY Real Estate Reit Mortgage

Annaly Capital Management Inc’s revenue for fiscal 2025 (year ended December 2025) was $7.1 billion, up 22.1% from fiscal 2024. In the quarter to June 2026, revenue grew 76.4%, EPS grew 3,433.3% and free cash flow grew 1,001.5%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

18.23 0.20 −1.09%
Market cap
$13.9B
P/E
4.6×
Fwd P/E
7.0×
Dividend yield
15.9%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
1,432.79 1,569.02 54.15 (2,163.09) (889.77) 2,396.28 1,726.42 (1,638.46) 1,011.77 2,051.69
Depreciation & Amortization
851.01 164.90 764.58 1,132.98 1,400.96 802.13 102.93 224.36 146.98 245.43
Non Cash Items (Other)
(669.58) (129.16) 1,614.40 19.14 (75.23) (87.67) 3,766.14 4,475.78 2,003.49 (1,828.98)
Accounts Receivable Change
27.71 (52.20) (19.56) (86.00) 159.32 32.93 (403.61) (585.82) 154.65 138.33
Accounts Payable Change
6.34 89.78 295.64 (94.59) (285.22) (99.59) 233.75 (37.34) (19.62) 112.37
Change in payables and accrued liability
43.00 49.00 — (85.95) — — — — — —
Change in other assets and liabilities
(67.41) (10.08) (87.18) (8.04) 217.91 32.77 (53.21) (71.32) 13.40 (25.93)
Operating Cash Flow
1,580.86 1,632.24 2,622.02 (1,199.56) 527.97 3,076.84 5,372.41 2,367.20 3,310.66 692.91
Capital expenditures
— — — 24.96 149.60 53.91 — — — —
Change in intangibles (net)
— — — — — 17.07 (1,000.26) (396.81) (796.85) (880.96)
Net Aquisitions
41.70 5.45 (258.33) — — — — — — —
Short Term Investments Change (Net)
0.00 0.00 288.21 650.04 0.00 0.00 0.00 0.00 (0.02) —
Long-Term Investments Change (Net)
(2,108.47) (14,679.40) (73.05) (20,698.57) 40,188.32 7,600.11 (17,019.48) (3,623.14) (4,272.94) (15,299.00)
Other investing activities
4.62 8.00 (865.25) (618.10) 13.85 (2,771.81) 3,492.68 (4,395.95) (9,915.04) (11,182.78)
Investing cash flow
(2,062.15) (14,665.95) (908.42) (20,641.67) 40,351.77 4,899.28 (14,527.07) (8,415.89) (14,984.83) (27,362.73)
Repayment/Issuance of Debt (Net)
1,577.75 (1,038.19) (464.91) 22,283.39 (39,350.08) (8,069.75) 8,320.48 6,473.50 11,673.50 25,537.00
Equity Repurchase (Common, Net)
2.36 2,347.06 1,532.36 1,605.45 (200.48) 552.22 2,636.00 673.69 1,558.32 2,910.57
Equity Repurchase (Preffered, Net)
— (185.31) (412.50) (230.00) (460.00) — — — — —
Dividends Paid (Total)
(1,220.93) (1,353.17) (1,540.89) (1,689.02) (1,475.65) (1,359.72) (1,519.25) (1,517.76) (1,493.68) (1,882.24)
Other financial activities
(107.31) 12,430.08 201.56 (13.36) 0.19 999.40 (48.19) 255.11 12.11 654.37
Financing cash flow
251.77 12,200.55 (684.44) 21,956.21 (41,486.77) (7,877.73) 9,389.28 5,884.12 11,750.05 27,219.63
Change in Cash
(229.51) (833.16) 1,029.16 114.98 (607.03) 98.39 234.62 (164.57) 75.88 549.81
Beginning Cash
1,769.26 1,539.75 706.59 1,735.75 1,850.73 1,243.70 1,342.09 1,576.71 1,412.15 1,488.03
Ending Cash
1,539.75 706.59 1,735.75 1,850.73 1,243.70 1,342.09 1,576.71 1,412.15 1,488.03 2,037.84
Dividends Paid (Common)
(1,220.93) (1,353.17) (1,540.89) (1,689.02) (1,475.65) (1,359.72) (1,519.25) (1,517.76) (1,493.68) (1,882.24)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(33.36) 27.49 188.90 (188.59) 92.01 (33.89) (223.07) (694.48) 148.43 224.77
Investments Change (Net)
(2,108.47) (14,679.40) 215.16 (20,048.53) 40,188.32 7,600.11 (17,019.48) (3,623.14) (4,272.94) (15,299.00)
Issuance/Purchase of Shares
2.36 2,161.75 1,119.86 1,375.45 (660.48) 552.22 2,636.00 673.69 1,558.32 2,910.57
Other line items
Revenue per Employee
12.38 18.48 13.41 5.04 1.13 16.59 20.15 12.87 30.32 33.34

Fold the line items

In millions of $ except per-share values · columns are period end dates