NLI Holdings, Inc.

NL Industrials Security & Protection Services

NLI Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $158.3 million, up 8.46% from fiscal 2024. In the quarter to June 2026, revenue grew 8.05%, EPS grew 1,700.0%, free cash flow grew 65.7% and total debt was flat, each against the same quarter a year earlier.

6.63 0.12 −1.78%
Market cap
$330.1M
P/E
0.0×
Fwd P/E
9.8×
Dividend yield
5.88%
F-score
4/9
Altman Z
3.36
Beneish M
−2.58
Dividend safety
20/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
113.74 183.70 167.59 141.90 149.77 139.73 132.43 119.99 101.69 96.95
Receivables
13.80 23.74 17.73 18.51 15.61 11.46 12.51 13.23 12.44 10.59
Inventory
30.41 28.37 30.71 31.29 25.64 18.34 18.35 17.10 15.38 14.97
Other current assets
— — — — — — — 15.00 1.16 0.99
Total current assets
159.90 237.96 218.26 193.97 193.65 171.16 164.68 166.64 130.67 123.50
Property, Plant, Equpment (Net)
23.71 24.03 25.86 28.69 29.18 28.95 31.02 32.03 32.53 33.58
Long-Term Investments
244.52 278.29 265.78 318.56 299.24 260.58 275.23 283.31 318.22 170.08
Long-term receivables
8.00 9.30 10.60 13.20 18.70 29.50 28.10 34.00 38.20 27.40
Goodwill and Intangible Assets (Total)
27.16 27.16 27.16 27.16 27.16 27.16 27.16 27.16 27.16 27.16
Long-term assets (Other)
0.93 1.53 29.00 28.29 28.23 30.80 31.31 4.11 4.84 3.28
Total non-current assets
304.32 340.30 358.40 415.90 402.50 376.99 392.81 380.60 420.95 261.49
Total Assets
464.22 578.26 576.66 609.87 596.15 548.15 557.49 547.24 551.62 384.99
Accounts Payable
2.70 3.76 3.15 3.54 3.41 2.65 14.04 15.69 13.82 15.65
Accrued Expenses
15.02 28.46 25.01 25.22 23.85 22.08 11.83 60.00 — —
Current Part of Taxes to Pay
— — — 0.01 0.01 0.03 0.07 0.04 0.03 0.03
Total current liabilities
20.58 91.06 30.45 32.05 30.60 27.51 29.81 81.32 19.58 30.74
Long Term Debt (Total)
0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50
Pension and Post-Retirement Liabilities
— 0.08 1.57 3.01 3.72 6.39 8.23 10.39 12.19 15.18
Long Term Tax Liability (Deferred)
54.10 53.39 41.73 50.12 44.06 33.83 33.96 31.37 49.32 27.45
Non-current Liabilities (Other)
12.25 17.40 110.65 121.44 132.31 144.57 157.78 120.10 116.95 116.85
Total non-current liabilities
66.85 71.29 154.45 175.07 180.58 185.29 200.47 162.36 178.95 159.98
Total liabilities
87.43 162.36 184.90 207.12 211.18 212.80 230.28 243.68 198.54 190.72
Additional Paid In Capital
299.35 299.10 298.87 298.60 299.78 299.09 299.10 301.14 300.87 300.67
Common Stock (Net)
6.11 6.11 6.10 6.10 6.10 6.10 6.09 6.09 6.09 6.09
Retained Earnings
249.38 315.06 284.46 300.44 297.35 257.88 251.00 225.16 220.10 104.00
Common Equity (Total)
376.79 415.90 391.76 402.75 384.97 335.35 327.21 303.56 353.08 194.27
Shareholders Equity (Total)
376.79 415.90 391.76 402.75 384.97 335.35 327.21 303.56 353.08 194.27
Shareholders Equity and Liabilities (Total)
464.22 578.26 576.66 609.87 596.15 548.15 557.49 547.24 551.62 384.99
Shares (Common)
48.86 48.85 48.83 48.82 48.80 48.79 48.76 48.73 48.72 48.71
Shareholders Equity (Tangible)
349.64 388.75 364.61 375.59 357.82 308.19 300.06 276.40 325.92 167.11
Net Debt
(113.24) (183.20) (167.09) (141.40) (149.27) (139.23) (131.92) (119.49) (101.19) (96.45)
Total Debt
0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50

Fold the line items

In millions of $ except per-share values · columns are period end dates