National Grid Transco, PLC NGG

75.49 0.26 0.35% as of 25 Sep
Market cap
$76.4B
P/E
20.7×
Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22 Mar '23 Mar '24 Mar '25 Mar '26
P/E ratio
4.89 5.68 94.15 56.29 55.91 52.11 19.75 18.61 18.00 23.21
P/S ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/B ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.00 0.00 0.00 0.97 0.98 1.29 0.97 1.06 1.01 1.15
EV/EBITDA
0.00 0.00 0.00 2.82 3.05 4.19 3.61 3.84 3.69 4.18
EV/Operating CF
1.13 1.70 2.08 2.22 2.25 2.85 2.08 2.27 2.12 2.13
EV/FCF
3.47 7.47 14.57 34.71 (112.34) 37.28 26.82 (37.16) (8.98) (6.22)
Quick Ratio
1.25 0.73 0.62 0.61 0.63 0.30 0.75 0.68 1.05 0.71
Current Ratio
1.29 0.77 0.87 0.68 1.06 0.73 1.00 0.91 1.35 0.76
Net Debt/EBITDA
3.96 4.62 5.92 6.48 6.19 6.75 5.84 6.54 5.46 5.69
Debt/Assets
43.50% 45.29% 45.63% 45.90% 46.45% 47.93% 46.37% 47.87% 44.54% 43.18%
Debt/Equity
1.40 1.41 1.48 1.57 1.57 1.91 1.45 1.57 1.26 1.19
Asset Turnover
0.23 0.25 0.24 0.22 0.22 0.23 0.22 0.21 0.18 0.17
Operating CF/Net income
0.67 1.27 2.86 3.65 2.72 2.67 0.88 3.03 2.35 2.42
Capex/Depreciation
(2.36) (2.55) (2.46) (2.95) (2.86) (3.02) (3.43) (3.59) (3.74) (4.68)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
43.45% 18.24% 7.87% 6.39% 8.43% 10.97% 27.55% 7.86% 8.63% 8.60%
ROA
11.71% 5.74% 2.47% 1.91% 2.48% 2.96% 7.79% 2.45% 2.85% 3.09%
ROIC
5.15% 5.19% 3.92% 3.60% 3.76% 4.16% 4.38% 3.85% 3.94% 4.09%
Return on Tangible Assets
18.18% 9.38% 3.54% 2.75% 3.44% 4.64% 12.09% 3.37% 3.73% 4.09%
Average Days of Receivables
75.23 69.70 80.15 77.52 73.75 75.60 66.16 63.00 81.49 80.13
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.11 0.11 0.11 0.11 0.09 0.14 0.15 0.13 0.12 0.12
Share Based Compensation of Revenue
0.21% 0.10% 0.18% 0.13% 0.18% 0.21% 0.22% 0.19% 0.20% 0.25%
Graham Net Nets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
20.46% 17.61% 1.06% 1.78% 1.79% 1.92% 5.06% 5.37% 5.56% 4.31%
Free Cash Flow Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue per Share
26.12 29.23 28.95 26.71 27.44 35.01 35.67 33.79 24.91 23.96
Operating CF per Share
9.08 8.63 8.37 8.48 8.28 11.90 11.36 11.81 9.23 10.61
Capex per Share
(6.08) (7.48) (7.57) (8.88) (8.88) (10.47) (11.21) (12.60) (12.58) (14.24)
Free Cash Flow per Share
3.00 1.15 0.80 (0.39) (0.59) 1.43 0.15 (0.79) (3.35) (3.63)
Cash per Share
17.50 6.57 4.54 3.97 5.49 6.89 4.81 7.32 9.55 4.12
Shareholders Equity per Share
35.41 36.12 37.55 35.97 36.88 45.27 48.69 50.89 51.26 53.29
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
35.41 36.12 37.55 35.97 36.88 45.27 48.69 50.89 51.26 53.29
Free Cash Flow
2,259.01 798.67 544.81 (272.08) (417.35) 1,029.81 112.09 (580.73) (3,153.77) (3,589.33)
Working Capital
4,004.26 (2,674.63) (1,553.04) (3,512.88) 745.74 (9,297.00) 43.39 (1,269.57) 4,734.50 (3,098.77)
Capital Expenditures
(4,576.86) (5,175.46) (5,123.86) (6,143.40) (6,253.67) (7,536.48) (8,202.07) (9,303.06) (11,839.42) (14,082.54)
Net Current Asset Value
(41,679.34) (44,123.39) (46,798.69) (53,022.47) (48,953.97) (72,443.40) (65,048.84) (72,973.88) (69,638.26) (82,382.87)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.23 0.26 0.26 0.33 0.32 0.30 0.31 0.37 0.51 0.59
Net Profit Margin
51.85% 23.28% 10.12% 8.69% 11.10% 12.75% 36.00% 11.54% 15.79% 18.32%
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.04 0.04 0.04 0.03 0.04 0.03 0.03 0.03 0.03 0.03
Cash ROIC
(58.54%) (72.29%) (78.50%) (84.03%) (78.80%) (70.27%) (76.24%) (76.25%) (72.81%) (82.68%)
Accounts Receivable Turnover
5.08 5.11 4.80 4.49 4.94 5.52 5.25 5.52 4.91 4.54
Accounts Payable Turnover
3.29 3.44 3.32 3.14 3.39 3.40 3.34 3.44 3.17 2.74
Inventory Turnover
26.22 31.86 33.76 25.26 24.44 30.23 24.42 18.45 19.59 23.40
Average Days of Payables
106.10 107.20 114.04 111.80 108.02 127.43 104.10 96.69 121.41 144.60
Days of Inventory on Hand
12.44 10.59 11.20 17.04 13.48 13.25 17.99 19.64 15.12 16.01
Average Receivables
3,871.38 3,957.34 4,084.01 4,115.38 3,916.33 4,562.65 4,975.37 4,519.25 4,770.54 5,219.50
Average Payables
4,699.99 4,537.80 4,764.52 4,763.76 4,590.44 5,657.10 6,410.68 5,616.00 5,414.45 6,236.28
Average Inventory
589.71 489.62 469.07 591.87 636.17 636.13 876.88 1,048.32 875.71 729.92
Average Assets
87,039.39 82,032.67 80,325.27 83,977.39 86,617.83 108,749.25 120,643.75 117,661.10 129,887.95 140,655.20
Average Common Equity
23,452.31 25,826.82 25,216.63 25,163.36 25,440.97 29,282.69 34,106.81 36,602.67 42,916.33 50,486.21

Fold the line items

Columns are period end dates