Nexa Resources S.A.

NEXA Basic Materials Other Industrial Metals & Mining

Nexa Resources S.A.’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, up 8.52% from fiscal 2024. In the quarter to June 2026, revenue grew 28.2%, EPS grew 5,100.0%, free cash flow grew 28.5% and total debt fell 3.81%, each against the same quarter a year earlier.

12.52 0.04 +0.32%
Market cap
$1.7B
P/E
6.0×
Fwd P/E
4.4×
Dividend yield
0.00%
F-score
8/9
Altman Z
0.72
Beneish M
−2.12
Dividend safety
41/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Piotroski F-Score
— 7 5 3 5 8 6 4 7 8
P/E ratio
7.90 13.81 20.88 0.00 0.00 9.14 15.49 0.00 0.00 8.85
Altman Z-Score
— 1.30 1.20 0.67 0.32 0.93 0.88 0.28 0.63 0.72
P/S ratio
0.50 0.95 0.64 0.46 0.65 0.40 0.25 0.36 0.42 0.39
P/FCF ratio
2.38 35.92 32.31 0.00 0.00 104.19 0.00 0.00 13.34 91.85
Altman Z″-Score (non-manufacturers)
2.06 2.63 2.70 1.43 0.54 1.29 1.00 (0.50) (0.07) 0.05
Beneish M-Score
(2.75) (2.81) (2.63) (2.36) (3.43) (2.78) (2.58) (2.89) (3.33) (2.12)
P/Operating CF
6.77 24.73 12.74 47.74 7.71 8.63 7.23 8.13 4.78 4.17
Dividend Safety Score
— — — — — — — — — 41
P/B ratio
0.41 0.80 0.55 0.43 0.79 0.63 0.44 0.64 1.10 0.91
Price to Tangible BV
1.25 2.15 1.37 1.14 2.34 1.77 1.09 1.70 5.17 2.85
EV/Sales
0.65 1.04 0.75 0.78 1.11 0.75 0.63 0.84 0.83 0.78
EV/EBITDA
2.45 3.79 3.12 8.83 0.00 2.78 2.93 13.77 3.76 2.97
EV/Operating CF
2.31 6.73 5.41 14.87 7.42 3.98 7.14 8.49 6.50 6.41
EV/FCF
3.12 39.22 38.28 (6.83) (72.18) 196.27 (15.92) (39.07) 26.13 183.20
Quick Ratio
1.46 1.84 2.00 1.40 1.57 1.03 0.83 0.58 0.69 0.53
Current Ratio
1.82 2.39 2.60 1.97 1.97 1.49 1.36 0.97 1.05 0.87
Net Debt/EBITDA
0.23 0.32 0.49 3.61 (5.74) 1.31 1.76 7.91 1.84 1.48
Debt/Assets
18.58% 24.28% 24.84% 27.60% 39.97% 34.65% 34.12% 35.19% 38.01% 32.34%
Debt/Equity
0.34 0.50 0.49 0.61 1.25 1.03 0.98 1.19 1.66 1.32
Asset Turnover
0.33 0.40 0.43 0.42 0.37 0.53 0.62 0.53 0.58 0.61
Operating CF/Net income
6.28 2.99 4.64 (0.85) (0.52) 4.31 5.43 (0.88) (1.71) 2.75
Capex/Depreciation
(0.62) (0.67) (1.12) (1.23) (1.32) (1.87) (1.33) (1.00) (0.80) (1.22)
Interest Coverage
1.85 3.78 2.75 (0.95) (2.49) 3.14 2.13 (0.73) 1.12 1.62
ROE
2.72% 4.07% 2.58% (5.39%) (27.26%) 7.00% 2.93% (18.47%) (16.32%) 11.29%
ROA
1.58% 2.09% 1.28% (2.59%) (10.62%) 2.29% 1.00% (5.96%) (4.30%) 2.68%
ROIC
2.38% 8.04% 6.55% (2.15%) (9.93%) 10.88% 7.86% (3.53%) 7.93% 12.68%
Return on Tangible Assets
3.46% 4.14% 2.48% (5.19%) (20.34%) 4.45% 1.88% (12.14%) (9.49%) 5.92%
Average Days of Receivables
41.44 27.23 25.38 33.65 45.27 33.39 27.21 22.28 19.58 29.23
Research and Development Expense of Revenue
0.00% 3.78% 5.07% 5.10% 2.93% 3.24% 3.26% 3.87% 2.46% 2.72%
Selling, General and Administrative Expense of Revenue
11.09% 6.31% 6.41% 9.28% 7.77% 5.10% 4.80% 4.92% 4.60% 4.85%
Intangible Assets out of Total Assets
0.31 0.31 0.30 0.28 0.21 0.22 0.21 0.19 0.18 0.17
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.25) (0.52) (0.72) (1.49) (1.34) (1.72) (2.58) (2.59) (2.03) (2.31)
Graham Number
0.00 28.54 16.71 0.00 0.00 15.50 10.37 0.00 0.00 14.80
Earnings Yield
12.65% 7.24% 4.79% (13.49%) (43.78%) 10.94% 6.46% (31.38%) (17.50%) 11.30%
Free Cash Flow Yield
42.08% 2.78% 3.09% (24.76%) (2.35%) 0.96% (15.77%) (6.02%) 7.50% 1.09%
Revenue per Share
24.35 21.02 18.69 17.59 14.73 19.80 22.91 19.43 20.89 22.67
Operating CF per Share
7.25 3.25 2.61 0.93 2.20 3.72 2.01 1.93 2.65 2.76
Capex per Share
(2.11) (1.55) (2.24) (2.94) (2.43) (3.65) (2.92) (2.36) (1.99) (2.66)
Free Cash Flow per Share
5.14 1.70 0.37 (2.02) (0.23) 0.08 (0.90) (0.42) 0.66 0.10
Cash per Share
13.05 10.58 8.49 5.74 8.59 5.88 3.95 3.60 4.87 4.08
Shareholders Equity per Share
41.19 24.96 21.77 18.72 12.24 12.42 12.91 10.96 8.01 9.74
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
41.19 24.96 21.77 18.72 12.24 12.42 12.91 10.96 8.01 9.74
Free Cash Flow
414.86 197.84 49.09 (267.28) (29.97) 9.99 (119.68) (55.81) 87.37 12.76
Working Capital
716.19 1,070.69 1,046.12 676.36 850.63 483.53 321.38 (32.97) 61.98 (195.12)
Capital Expenditures
(170.20) (181.10) (298.50) (390.10) (321.67) (482.99) (386.31) (312.01) (264.02) (352.20)
Net Current Asset Value
(1,244.17) (1,213.71) (1,135.64) (1,608.83) (1,715.80) (1,787.75) (1,961.38) (2,392.23) (2,369.90) (2,713.13)
EV/EBIT
4.45 6.35 5.62 0.00 0.00 4.39 5.30 0.00 8.26 4.69
Capex to Sales
0.09 0.07 0.12 0.17 0.16 0.18 0.13 0.12 0.10 0.12
Price to Operating Income
3.39 5.81 4.74 0.00 0.00 2.33 2.11 0.00 4.22 2.35
Other line items
Depreciation/Fixed assets
0.14 0.14 0.14 0.15 0.13 0.12 0.13 0.13 0.16 0.12
Cash ROIC
7.51% 3.54% 0.90% (5.62%) (0.63%) 0.24% (3.07%) (1.53%) 2.52% 0.36%
Accounts Receivable Turnover
9.99 12.07 14.00 12.02 8.54 10.88 13.02 13.43 18.11 15.44
Accounts Payable Turnover
5.31 5.73 5.27 4.86 3.99 5.09 5.80 5.26 4.98 4.85
Inventory Turnover
5.51 5.69 6.35 6.90 5.67 6.32 6.24 6.19 6.70 6.19
Average Days of Payables
71.58 68.68 74.82 77.59 86.38 75.57 63.07 72.48 72.61 79.73
Days of Inventory on Hand
74.00 67.65 52.12 55.33 59.87 68.36 60.22 54.51 53.27 66.07
Average Receivables
196.60 202.89 177.96 194.14 228.53 240.93 233.04 191.65 152.74 194.38
Average Payables
270.99 306.03 358.52 400.65 392.10 390.97 412.84 432.73 447.45 471.66
Average Inventory
261.17 308.32 297.29 282.48 275.89 314.51 383.85 367.43 332.43 369.80
Average Assets
5,908.83 6,061.04 5,848.47 5,600.89 5,265.30 4,984.53 4,898.31 4,897.94 4,770.78 4,956.19
Average Common Equity
3,426.40 3,116.61 2,905.35 2,691.99 2,051.72 1,632.76 1,677.27 1,581.15 1,256.17 1,174.93

Fold the line items

Columns are period end dates