Saturday 17 October 2026
Export NCTY’s income statement to Excel — free account
The9 Limited
NCTY Financial Capital Markets
The9 Limited’s revenue for fiscal 2025 (year ended December 2025) was $15.4 million, up 0.81% from fiscal 2024. In the quarter to June 2026, revenue fell 90.9% and EPS grew 107.3%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.
3.34
0.05
−1.47%
Follow NCTY
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
3 | 6 | 2 | 2 | 6 | 4 | 1 | 5 | 3 | 3 |
P/S ratio |
1.78 | 0.88 | 0.00 | 66.97 | 258.18 | 7.32 | 0.43 | 0.69 | 1.29 | 0.56 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (2.30) | (0.25) | (0.34) | (0.64) | (0.28) |
P/B ratio |
0.40 | 0.20 | 0.00 | 0.00 | 0.00 | 1.27 | 2.54 | 0.00 | 0.93 | 0.34 |
Price to Tangible BV |
0.82 | 0.41 | 0.00 | 0.00 | 0.00 | 1.37 | 0.00 | 0.00 | 1.16 | 0.35 |
EV/Sales |
(1.48) | (2.38) | 5.95 | 81.27 | 230.31 | 4.23 | 0.24 | 0.95 | 1.23 | 0.01 |
EV/EBITDA |
0.27 | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.39) | (0.04) | (0.14) | (0.18) | 0.00 |
EV/FCF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.36) | (0.04) | (0.13) | (0.16) | 0.00 |
Quick Ratio |
0.08 | 0.18 | 0.01 | 0.01 | 0.09 | 0.80 | 0.12 | 0.39 | 1.00 | 0.93 |
Current Ratio |
0.15 | 0.22 | 0.04 | 0.15 | 0.12 | 1.93 | 0.70 | 1.37 | 1.19 | 1.00 |
Net Debt/EBITDA |
(1.33) | 1.16 | (545.51) | (4.18) | (0.07) | 2.24 | (0.01) | (0.02) | (2.20) | 0.33 |
Debt/Assets |
96.88% | 33.66% | 296.15% | 296.43% | 12.88% | 7.28% | 11.41% | 18.33% | 20.76% | 37.50% |
Debt/Equity |
(0.48) | (0.14) | (0.45) | (0.44) | (0.01) | 0.13 | 2.48 | 0.37 | 0.41 | 1.31 |
Asset Turnover |
0.12 | 0.22 | 0.07 | 0.00 | 0.01 | 0.20 | 0.12 | 0.37 | 0.22 | 0.18 |
Operating CF/Net income |
0.27 | 0.49 | 0.39 | 0.28 | (0.27) | 1.67 | 0.16 | (2.32) | 0.60 | 0.08 |
Capex/Depreciation |
(0.12) | 0.00 | 0.00 | 0.05 | (0.05) | (0.48) | (2.21) | (0.02) | (0.10) | (0.16) |
Interest Coverage |
(2.56) | (0.69) | (0.49) | (2.36) | 42.52 | (1.34) | (41.43) | (10.14) | (1.72) | (12.08) |
| 140.91% | 24.01% | 26.70% | 16.36% | (43.54%) | (736.96%) | (228.35%) | 19.08% | (28.72%) | (167.31%) | |
| (145.89%) | (53.78%) | (101.95%) | (109.49%) | 363.08% | (60.58%) | (96.65%) | 4.08% | (14.53%) | (66.87%) | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | (46.08%) | (1,628.06%) | (107.47%) | (14.56%) | (214.84%) |
Return on Tangible Assets |
147.44% | 28.47% | 30.07% | 21.12% | (123.55%) | (60.55%) | 4,123.74% | 12.97% | (134.41%) | (943.89%) |
Average Days of Receivables |
55.90 | 13.01 | 12.41 | 118.20 | 1.90 | 9.89 | 21.97 | 0.11 | 0.00 | 34.04 |
Research and Development Expense of Revenue |
138.78% | 61.67% | 140.86% | 3,829.53% | 389.68% | 1.41% | 2.05% | 1.10% | 0.76% | 9.08% |
Selling, General and Administrative Expense of Revenue |
267.50% | 161.20% | 527.24% | 33,930.14% | 17,482.17% | 231.97% | 416.33% | 114.38% | 141.50% | 222.22% |
Intangible Assets out of Total Assets |
0.19 | 0.20 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 |
Share Based Compensation of Revenue |
49.91% | 51.99% | 22.36% | 6,363.14% | 8,798.54% | 110.52% | 170.20% | 39.52% | 39.99% | 107.56% |
Graham Net Nets |
0.28 | 0.56 | 0.00 | (0.37) | (1.38) | 0.51 | (1.51) | (2.29) | (0.27) | 0.42 |
Graham Number |
0.00 | 0.00 | 0.00 | 643.36 | 115.33 | 0.00 | 0.00 | 0.00 | 0.00 | 14.30 |
Earnings Yield |
(307.23%) | (619.41%) | (1,118.55%) | (658.38%) | (38.64%) | (13.03%) | (5.69%) | (3.99%) | (2.13%) | (4.87%) |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | (161.20%) | (1,505.02%) | (1,091.43%) | (582.50%) | (1,329.60%) |
Revenue per Share |
101.69 | 100.92 | 12.24 | 0.05 | 0.18 | 12.91 | 7.18 | 7.48 | 3.27 | 2.04 |
Operating CF per Share |
(327.48) | (119.55) | (71.07) | (7.31) | (29.86) | (65.36) | (9.34) | (1.94) | (1.29) | (0.60) |
Capex per Share |
(15.08) | (0.22) | (0.10) | 0.25 | (0.05) | (7.63) | (15.29) | (0.09) | (0.26) | (0.05) |
Free Cash Flow per Share |
(342.56) | (119.78) | (71.17) | (7.06) | (29.91) | (72.99) | (24.64) | (2.02) | (1.55) | (0.65) |
Cash per Share |
70.35 | 196.78 | 2.99 | 1.37 | 8.91 | 40.80 | 3.51 | 2.64 | 6.00 | 5.86 |
Shareholders Equity per Share |
(1,270.31) | (1,106.99) | (761.85) | (166.29) | (187.58) | 72.56 | 1.66 | 7.58 | 9.52 | 3.20 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(1,270.31) | (1,106.99) | (761.85) | (166.29) | (187.58) | 72.56 | 1.66 | 7.58 | 9.52 | 3.20 |
Free Cash Flow |
(27.27) | (13.34) | (14.74) | (7.52) | (16.31) | (120.51) | (59.15) | (6.82) | (7.27) | (4.95) |
Working Capital |
(69.96) | (97.80) | (127.32) | (129.80) | (49.36) | 79.44 | (24.14) | 8.44 | 5.22 | (0.13) |
Capital Expenditures |
(1.20) | (0.02) | (0.02) | 0.27 | (0.03) | (12.60) | (36.72) | (0.30) | (1.21) | (0.41) |
Net Current Asset Value |
(138.98) | (144.84) | (176.93) | (180.83) | (103.23) | 79.03 | (25.21) | 5.69 | (9.33) | (11.65) |
EV/EBIT |
0.27 | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.15 | 0.00 | 0.01 | (5.42) | 0.28 | 0.59 | 2.13 | 0.01 | 0.08 | 0.03 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
2.61 | 4.06 | 5.99 | 30.68 | 3.45 | 0.97 | 0.80 | 1.20 | 5.55 | 0.41 |
Cash ROIC |
58.57% | 15.76% | 17.10% | 7.65% | 16.91% | (59.62%) | (265.04%) | (15.57%) | (8.02%) | (4.92%) |
Accounts Receivable Turnover |
6.91 | 13.71 | 10.41 | 0.96 | 11.70 | 73.74 | 21.34 | 48.26 | 0.00 | 21.33 |
Accounts Payable Turnover |
1.19 | 0.66 | 0.43 | 0.04 | 0.02 | 2.36 | 1.77 | 2.35 | 14.71 | 8.57 |
Inventory Turnover |
0.00 | 47.87 | 31.31 | (0.92) | (0.08) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
278.64 | 569.86 | 844.68 | 10,396.63 | 15,955.59 | 165.41 | 328.08 | 16.54 | 17.82 | 66.94 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
1.17 | 0.82 | 0.24 | 0.05 | 0.01 | 0.29 | 0.81 | 0.52 | — | 0.72 |
Average Payables |
5.85 | 5.52 | 5.62 | 5.51 | 5.47 | 5.86 | 15.16 | 12.71 | 1.06 | 1.77 |
Average Inventory |
— | 0.08 | 0.08 | (0.21) | (1.52) | — | — | — | — | — |
Average Assets |
66.80 | 50.10 | 36.81 | 25.01 | 16.74 | 106.52 | 146.24 | 69.05 | 69.22 | 86.06 |
Average Common Equity |
(69.17) | (112.22) | (140.55) | (167.37) | (139.62) | 8.76 | 61.90 | 14.77 | 35.02 | 34.40 |
Columns are period end dates