The9 Limited

NCTY Financial Capital Markets

The9 Limited’s revenue for fiscal 2025 (year ended December 2025) was $15.4 million, up 0.81% from fiscal 2024. In the quarter to June 2026, revenue fell 90.9% and EPS grew 107.3%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

3.34 0.05 −1.47%
Market cap
$51.1M
P/E
1.6×
Fwd P/E
—
Dividend yield
—
F-score
3/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
44.43 28.06 8.88 8.42 67.35 4.86 1.45 0.62 21.92 5.60
Receivables
1.44 — 0.01 1.04 0.58 0.00 0.02 0.09 0.40 1.24
Other current assets
0.23 1.75 12.44 9.71 14.04 0.12 1.72 3.20 1.63 4.17
Total current assets
48.97 33.39 31.38 57.66 164.85 6.49 22.19 4.80 28.14 12.68
Property, Plant, Equpment (Net)
6.23 2.27 13.29 20.71 27.14 0.15 0.18 2.52 3.18 3.86
Long-Term Investments
24.53 40.72 5.31 5.12 11.60 — 1.44 6.58 7.41 23.48
Long-term receivables
1.05 — — — — — — — — —
Goodwill and Intangible Assets (Total)
2.26 1.23 — — — — — 9.10 9.92 9.57
Long-term assets (Other)
0.18 7.80 0.29 1.63 1.03 — 0.94 0.95 1.00 0.95
Total non-current assets
35.94 53.84 19.85 29.21 40.77 0.94 3.88 19.15 21.52 37.86
Total Assets
84.90 87.22 51.23 86.86 205.62 7.42 26.07 23.95 49.66 50.54
Notes Payable
— — — — — — — — 40.05 —
Accounts Payable
2.78 0.76 1.35 24.06 6.26 5.46 5.49 5.53 5.71 5.33
Accrued Expenses
7.69 5.91 6.26 10.02 22.15 12.81 14.15 14.05 14.33 13.35
Current Part of Debt
31.84 18.11 7.03 8.84 14.57 0.58 76.37 70.94 16.71 15.49
Current Part of Taxes to Pay
0.21 0.20 0.21 0.24 0.24 0.20 0.17 — 0.26 0.04
Current Revenue (Deferred)
0.23 0.08 — — — — — 0.02 0.86 2.29
Other current liabilities
5.76 2.72 7.46 37.80 41.52 36.80 48.89 41.16 34.01 46.13
Total current liabilities
49.10 28.17 22.94 81.80 85.41 55.84 151.98 132.12 125.95 82.64
Long Term Debt (Total)
— — 2.36 1.07 0.40 0.38 0.90 — — 33.48
Minority Interests
10.40 14.06 — — — 53.49 50.14 49.61 47.03 35.54
Non-current Liabilities (Other)
— 0.26 — — — 0.00 0.00 — — 0.00
Total non-current liabilities
11.51 14.54 2.75 1.07 0.40 53.87 51.04 49.61 47.03 69.02
Total liabilities
60.62 42.71 25.69 82.87 85.81 109.71 203.02 181.73 172.98 151.66
Additional Paid In Capital
672.98 617.93 629.75 633.77 649.52 413.14 364.78 363.04 388.43 363.76
Common Stock (Net)
46.03 36.03 13.57 8.35 7.25 2.77 1.14 0.95 0.51 0.28
Retained Earnings
(691.06) (606.94) (613.64) (634.80) (534.08) (458.58) (489.94) (470.23) (463.55) (417.37)
Shareholders Equity (Other)
1.05 1.00 1.03 1.06 1.15 1.12 4.03 4.08 4.31 4.04
Common Equity (Total)
24.29 44.51 25.54 3.99 119.80 (102.29) (176.95) (157.78) (123.32) (101.12)
Shareholders Equity (Total)
24.29 44.51 25.54 3.99 119.80 (102.29) (176.95) (157.78) (123.32) (101.12)
Shareholders Equity and Liabilities (Total)
84.90 87.22 51.23 86.86 205.62 7.42 26.07 23.95 49.66 50.54
Shares (Common)
15.23 12.46 4.68 2.87 2.30 0.87 1.13 0.30 0.15 0.08
Shareholders Equity (Tangible)
22.03 43.28 25.54 3.99 119.80 (102.29) (176.95) (166.88) (133.23) (110.68)
Net Debt
(12.59) (9.96) 0.51 1.49 (52.38) (3.90) 75.81 70.32 (5.21) 43.36
Total Debt
31.84 18.11 9.39 9.91 14.97 0.96 77.26 70.94 16.71 48.96

Fold the line items

In millions of $ except per-share values · columns are period end dates