The9 Limited

NCTY Financial Capital Markets

The9 Limited’s revenue for fiscal 2025 (year ended December 2025) was $15.4 million, up 0.81% from fiscal 2024. In the quarter to June 2026, revenue fell 90.9% and EPS grew 107.3%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

3.34 0.05 −1.47%
Market cap
$51.1M
P/E
1.6×
Fwd P/E
—
Dividend yield
—
F-score
3/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
5.60 21.92 0.62 1.45 4.86 67.35 8.42 8.88 28.06 44.43
Receivables
1.24 0.40 0.09 0.02 0.00 0.58 1.04 0.01 — 1.44
Other current assets
4.17 1.63 3.20 1.72 0.12 14.04 9.71 12.44 1.75 0.23
Total current assets
12.68 28.14 4.80 22.19 6.49 164.85 57.66 31.38 33.39 48.97
Property, Plant, Equpment (Net)
3.86 3.18 2.52 0.18 0.15 27.14 20.71 13.29 2.27 6.23
Long-Term Investments
23.48 7.41 6.58 1.44 — 11.60 5.12 5.31 40.72 24.53
Long-term receivables
— — — — — — — — — 1.05
Goodwill and Intangible Assets (Total)
9.57 9.92 9.10 — — — — — 1.23 2.26
Long-term assets (Other)
0.95 1.00 0.95 0.94 — 1.03 1.63 0.29 7.80 0.18
Total non-current assets
37.86 21.52 19.15 3.88 0.94 40.77 29.21 19.85 53.84 35.94
Total Assets
50.54 49.66 23.95 26.07 7.42 205.62 86.86 51.23 87.22 84.90
Notes Payable
— 40.05 — — — — — — — —
Accounts Payable
5.33 5.71 5.53 5.49 5.46 6.26 24.06 1.35 0.76 2.78
Accrued Expenses
13.35 14.33 14.05 14.15 12.81 22.15 10.02 6.26 5.91 7.69
Current Part of Debt
15.49 16.71 70.94 76.37 0.58 14.57 8.84 7.03 18.11 31.84
Current Part of Taxes to Pay
0.04 0.26 — 0.17 0.20 0.24 0.24 0.21 0.20 0.21
Current Revenue (Deferred)
2.29 0.86 0.02 — — — — — 0.08 0.23
Other current liabilities
46.13 34.01 41.16 48.89 36.80 41.52 37.80 7.46 2.72 5.76
Total current liabilities
82.64 125.95 132.12 151.98 55.84 85.41 81.80 22.94 28.17 49.10
Long Term Debt (Total)
33.48 — — 0.90 0.38 0.40 1.07 2.36 — —
Minority Interests
35.54 47.03 49.61 50.14 53.49 — — — 14.06 10.40
Non-current Liabilities (Other)
0.00 — — 0.00 0.00 — — — 0.26 —
Total non-current liabilities
69.02 47.03 49.61 51.04 53.87 0.40 1.07 2.75 14.54 11.51
Total liabilities
151.66 172.98 181.73 203.02 109.71 85.81 82.87 25.69 42.71 60.62
Additional Paid In Capital
363.76 388.43 363.04 364.78 413.14 649.52 633.77 629.75 617.93 672.98
Common Stock (Net)
0.28 0.51 0.95 1.14 2.77 7.25 8.35 13.57 36.03 46.03
Retained Earnings
(417.37) (463.55) (470.23) (489.94) (458.58) (534.08) (634.80) (613.64) (606.94) (691.06)
Shareholders Equity (Other)
4.04 4.31 4.08 4.03 1.12 1.15 1.06 1.03 1.00 1.05
Common Equity (Total)
(101.12) (123.32) (157.78) (176.95) (102.29) 119.80 3.99 25.54 44.51 24.29
Shareholders Equity (Total)
(101.12) (123.32) (157.78) (176.95) (102.29) 119.80 3.99 25.54 44.51 24.29
Shareholders Equity and Liabilities (Total)
50.54 49.66 23.95 26.07 7.42 205.62 86.86 51.23 87.22 84.90
Shares (Common)
0.08 0.15 0.30 1.13 0.87 2.30 2.87 4.68 12.46 15.23
Shareholders Equity (Tangible)
(110.68) (133.23) (166.88) (176.95) (102.29) 119.80 3.99 25.54 43.28 22.03
Net Debt
43.36 (5.21) 70.32 75.81 (3.90) (52.38) 1.49 0.51 (9.96) (12.59)
Total Debt
48.96 16.71 70.94 77.26 0.96 14.97 9.91 9.39 18.11 31.84

Fold the line items

In millions of $ except per-share values · columns are period end dates