NACCO Industries, Inc.

NC Energy Thermal Coal

NACCO Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $277.2 million, up 16.6% from fiscal 2024. In the quarter to June 2026, revenue grew 5.97%, EPS fell 129.6%, free cash flow grew 98.2% and total debt rose 25.8%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

34.28 0.66 +1.96%
Market cap
$253.7M
P/E
14.8×
Fwd P/E
3.8×
Dividend yield
3.00%
F-score
6/9
Altman Z
2.54
Beneish M
−2.64
Dividend safety
52/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
4.65 8.80 6.74 8.24 12.46 5.39 3.57 0.00 6.48 20.69
Piotroski F-Score
7 8 8 4 2 8 7 2 7 6
P/S ratio
0.33 2.55 1.73 2.32 1.44 1.35 1.09 1.28 0.92 1.31
Altman Z-Score
1.14 2.61 3.17 3.14 2.20 3.04 3.47 2.29 2.35 2.54
Altman Z″-Score (non-manufacturers)
3.24 5.80 7.15 6.68 5.87 7.31 8.82 5.80 6.26 5.49
P/FCF ratio
1.49 9.04 6.68 9.99 0.00 7.28 9.42 28.44 0.00 71.62
Beneish M-Score
(4.97) (2.03) (2.76) (2.95) (1.01) (2.67) (2.31) (2.12) (2.52) (2.64)
P/Operating CF
2.87 18.83 14.88 59.17 (35.22) 36.62 20.62 (32.15) 8.72 31.91
Dividend Safety Score
— — — — — — — — — 52
P/B ratio
0.62 1.22 0.94 1.13 0.61 0.74 0.62 0.72 0.54 0.85
Price to Tangible BV
0.78 1.52 1.12 1.30 0.70 0.81 0.66 0.73 0.55 0.86
EV/Sales
0.40 1.99 1.16 1.57 0.96 1.01 0.72 1.00 1.04 1.50
EV/EBITDA
15.51 4.53 3.59 5.71 9.13 3.50 2.47 0.00 6.90 18.89
EV/Operating CF
1.74 5.05 2.86 4.20 (49.40) 2.59 2.55 3.95 11.05 8.16
EV/FCF
1.78 7.06 4.45 6.78 (3.83) 5.44 6.17 22.30 (7.79) 81.69
Quick Ratio
0.41 2.52 2.70 2.34 2.48 2.88 3.86 1.86 1.98 1.43
Current Ratio
1.72 3.28 3.89 3.24 3.60 4.41 5.88 3.31 4.08 3.09
Net Debt/EBITDA
2.27 (1.27) (1.33) (1.89) (1.94) (0.83) (0.94) 1.47 0.44 1.07
Debt/Assets
14.38% 11.08% 1.86% 4.03% 5.56% 4.08% 3.46% 4.81% 15.75% 15.26%
Debt/Equity
0.44 0.20 0.03 0.06 0.09 0.06 0.05 0.07 0.25 0.24
Asset Turnover
0.17 0.20 0.35 0.34 0.28 0.39 0.45 0.39 0.41 0.43
Operating CF/Net income
3.17 1.36 1.57 1.33 (0.17) 1.56 0.91 (1.38) 0.66 2.90
Capex/Depreciation
(0.16) (0.89) (1.30) (1.21) (1.61) (1.68) (1.46) (1.50) (2.13) (1.76)
Interest Coverage
(0.38) 9.54 21.83 44.52 9.93 32.23 34.41 (28.51) 6.41 3.82
ROE
14.05% 13.80% 14.80% 14.68% 5.01% 14.75% 19.04% (9.78%) 8.57% 4.21%
ROA
4.47% 5.74% 9.08% 9.65% 3.21% 9.79% 13.79% (7.15%) 5.76% 2.72%
ROIC
(0.42%) 12.74% 15.81% 13.15% 3.52% 12.07% 13.02% (13.56%) 5.17% 2.86%
Return on Tangible Assets
10.77% 12.48% 14.11% 14.32% 4.80% 13.74% 17.08% (10.26%) 7.35% 4.06%
Average Days of Receivables
68.32 120.29 77.69 56.58 117.30 88.14 91.00 76.96 85.22 65.61
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
43.99% 45.33% 36.34% 38.15% 41.32% 29.05% 26.44% 30.55% 29.34% 28.08%
Intangible Assets out of Total Assets
0.07 0.11 0.11 0.09 0.07 0.06 0.05 0.01 0.01 0.01
Share Based Compensation of Revenue
0.00% 4.31% 2.92% 3.49% 2.40% 2.90% 3.12% 2.40% 2.45% 2.99%
Graham Net Nets
(0.48) 0.03 0.16 0.14 0.07 0.18 0.45 0.27 0.17 (0.05)
Graham Number
56.41 56.52 64.01 72.82 45.07 86.38 115.37 0.00 75.45 55.53
Earnings Yield
21.51% 11.36% 14.84% 12.13% 8.02% 18.55% 28.05% (14.40%) 15.43% 4.83%
Free Cash Flow Yield
66.96% 11.07% 14.97% 10.01% (17.37%) 13.75% 10.62% 3.52% (14.39%) 1.40%
Revenue per Share
16.29 15.34 19.55 20.22 18.28 26.85 33.06 28.72 32.28 37.34
Operating CF per Share
13.78 6.05 7.89 7.57 (0.35) 10.48 9.26 7.29 3.03 6.86
Capex per Share
(0.32) (1.72) (2.81) (2.88) (4.22) (5.49) (5.43) (6.00) (7.32) (6.17)
Free Cash Flow per Share
13.46 4.33 5.08 4.69 (4.57) 4.99 3.84 1.29 (4.29) 0.68
Cash per Share
10.17 14.88 12.31 17.62 12.59 12.04 15.15 11.38 9.89 6.70
Shareholders Equity per Share
32.31 32.13 36.21 41.50 42.79 49.27 58.39 51.13 55.00 57.83
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
32.31 32.13 36.21 41.50 42.79 49.27 58.39 51.13 55.00 57.83
Free Cash Flow
91.75 29.56 35.15 32.69 (32.10) 35.65 28.05 9.64 (31.59) 5.08
Working Capital
159.90 123.01 121.93 138.70 135.89 157.04 216.14 162.01 199.85 145.28
Capital Expenditures
(2.18) (11.75) (19.48) (20.09) (29.62) (39.23) (39.69) (44.85) (53.88) (45.83)
Net Current Asset Value
(66.00) 6.88 37.89 45.29 12.59 47.95 119.30 74.63 38.00 (17.09)
EV/EBIT
0.00 6.36 3.59 5.71 9.13 3.50 2.47 0.00 6.90 18.89
Capex to Sales
0.02 0.11 0.14 0.14 0.23 0.20 0.16 0.21 0.23 0.17
Price to Operating Income
0.00 8.14 5.38 8.41 13.74 4.68 3.77 0.00 6.15 16.56
Other line items
Depreciation/Fixed assets
0.12 0.11 0.12 0.12 0.11 0.12 0.13 0.13 0.10 0.09
Cash ROIC
23.79% 8.12% 10.25% 7.60% (7.73%) 7.77% 5.03% 1.95% (5.47%) 0.88%
Accounts Receivable Turnover
1.65 3.79 4.27 5.56 4.07 4.38 4.54 4.07 4.72 5.26
Accounts Payable Turnover
1.79 8.76 11.15 11.36 14.29 15.96 13.24 12.95 11.19 13.16
Inventory Turnover
1.02 2.98 3.44 3.07 2.53 2.92 2.77 2.70 2.42 3.02
Average Days of Payables
38.93 39.47 32.55 33.06 18.49 31.85 27.95 32.10 34.31 25.59
Days of Inventory on Hand
106.65 124.69 108.07 134.44 155.71 133.03 150.07 140.38 166.06 97.32
Average Receivables
67.45 27.66 31.67 25.34 31.56 43.80 53.30 52.78 50.39 52.66
Average Payables
55.43 10.03 9.45 9.68 7.80 9.30 13.13 15.46 18.58 18.14
Average Inventory
96.97 29.47 30.61 35.84 44.01 50.82 62.79 74.24 85.80 79.13
Average Assets
661.71 528.79 383.27 410.88 460.48 491.70 537.65 553.89 585.70 646.46
Average Common Equity
210.72 219.87 235.08 270.05 295.01 326.37 389.54 404.65 393.64 417.10

Fold the line items

Columns are period end dates