Saturday 17 October 2026 Export NBIX’s income statement to Excel — free account

Neurocrine Biosciences, Inc.

NBIX Healthcare Drug Manufacturers Specialty & Generic

Neurocrine Biosciences, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.9 billion, up 21.4% from fiscal 2024. In the quarter to June 2026, revenue grew 39.5%, EPS grew 31.2% and free cash flow grew 43.7%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five.

135.71 1.24 −0.91%

Follow NBIX

Alert me

Market cap: $13.9B
P/E: 19.2×
Fwd P/E: 30.5×
Dividend yield: —
F-score: 7/9
Altman Z: 7.80
Beneish M: −2.64
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
Piotroski F-Score Full definition →	7	8	6	6	4	5	7	6	3	—
P/E ratio Full definition →	29.43	40.38	51.86	74.58	89.65	21.98	268.73	324.59	0.00	0.00
P/S ratio Full definition →	4.93	5.82	6.82	7.73	7.11	8.53	12.49	14.28	39.55	92.53
Altman Z-Score Full definition →	7.80	8.83	8.70	11.59	7.62	9.70	8.65	7.24	7.56	35.68
Altman Z″-Score (non-manufacturers) Full definition →	6.21	5.61	4.58	5.40	3.70	4.35	(0.12)	1.66	(0.97)	(0.53)
P/FCF ratio Full definition →	18.85	24.60	35.59	35.63	34.56	41.01	74.42	84.09	0.00	0.00
Beneish M-Score Full definition →	(2.64)	(2.23)	(1.68)	(2.15)	(2.60)	(1.55)	(1.75)	(1.52)	—	—
P/Operating CF Full definition →	36.33	56.51	104.21	80.45	1,918.35	94.43	100.99	127.57	172.16	(106.00)
P/B ratio Full definition →	4.34	5.29	5.77	6.74	5.86	7.92	15.46	13.40	18.77	10.65
Price to Tangible BV Full definition →	4.35	5.37	5.86	6.89	5.86	7.92	15.46	13.40	18.77	10.65
EV/Sales Full definition →	4.61	5.60	6.57	7.38	7.11	8.44	12.24	14.54	38.72	84.07
EV/EBITDA Full definition →	20.71	23.07	48.80	40.97	58.40	45.72	96.46	109.92	0.00	0.00
EV/Operating CF Full definition →	16.85	22.14	31.78	32.39	31.44	38.62	65.62	64.72	(72.50)	(28.69)
EV/FCF Full definition →	17.61	23.66	34.27	34.04	34.60	40.55	72.91	85.67	(67.54)	(27.62)
Quick Ratio Full definition →	2.92	3.06	2.25	2.49	3.65	5.14	1.41	8.03	10.05	10.11
Current Ratio Full definition →	3.39	3.40	2.45	2.70	3.96	5.45	1.47	8.36	10.20	10.21
Net Debt/EBITDA Full definition →	(2.33)	(1.88)	(4.06)	(3.69)	(2.72)	(2.50)	(5.83)	(4.40)	1.27	2.15
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%	16.17%	18.33%	6.66%	39.12%	45.21%	0.17%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00	0.24	0.28	0.14	0.81	0.99	0.00
Asset Turnover Full definition →	0.69	0.68	0.67	0.67	0.60	0.69	0.69	0.50	0.27	0.04
Operating CF/Net income Full definition →	1.64	1.74	1.56	2.20	2.86	0.56	3.97	4.81	0.66	0.75
Capex/Depreciation Full definition →	(1.95)	(42.44)	(9.43)	(0.85)	(0.66)	(0.36)	(0.53)	(1.08)	(0.43)	(0.82)
Interest Coverage Full definition →	—	—	54.54	35.07	3.97	4.97	2.26	1.21	(6.73)	(49.12)
ROE Full definition →	16.38%	14.16%	12.68%	10.03%	7.17%	46.20%	6.62%	4.95%	(41.50%)	(38.17%)
ROA Full definition →	11.46%	9.79%	8.89%	6.96%	4.71%	26.79%	3.22%	2.33%	(24.10%)	(33.60%)
ROIC Full definition →	21.83%	23.56%	13.06%	21.66%	6.42%	15.84%	84.62%	10.53%	(36.36%)	(1,130.99%)
Return on Tangible Assets Full definition →	25.61%	26.26%	24.41%	15.86%	11.41%	46.59%	12.03%	3.09%	(27.88%)	(49.28%)
Average Days of Receivables Full definition →	87.64	74.25	84.97	85.81	59.73	54.83	58.63	46.44	70.29	0.00
Research and Development Expense of Revenue Full definition →	35.51%	31.04%	29.94%	31.15%	28.95%	26.29%	25.38%	34.53%	56.81%	628.61%
Selling, General and Administrative Expense of Revenue Full definition →	40.42%	42.76%	47.04%	50.56%	51.46%	41.43%	44.93%	55.16%	105.12%	453.87%
Intangible Assets out of Total Assets Full definition →	0.00	0.01	0.01	0.02	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	7.62%	8.30%	10.30%	11.63%	11.84%	9.56%	9.55%	12.88%	26.31%	189.76%
Graham Net Nets Full definition →	0.08	0.04	0.05	0.07	0.03	0.05	0.02	0.04	0.02	0.08
Graham Number Full definition →	59.55	44.29	36.13	25.41	17.62	34.45	7.91	5.14	0.00	0.00
Earnings Yield Full definition →	3.40%	2.48%	1.93%	1.34%	1.12%	4.55%	0.37%	0.31%	(2.06%)	(4.19%)
Free Cash Flow Yield Full definition →	5.31%	4.07%	2.81%	2.81%	2.89%	2.44%	1.34%	1.19%	(1.45%)	(3.29%)
Revenue per Share Full definition →	28.75	23.46	19.32	15.54	11.98	11.23	8.60	5.00	1.83	0.17
Operating CF per Share Full definition →	7.87	5.93	3.99	3.54	2.71	2.45	1.60	1.12	(1.07)	(1.22)
Capex per Share Full definition →	(0.34)	(0.38)	(0.29)	(0.17)	(0.25)	(0.12)	(0.16)	(0.27)	(0.08)	(0.05)
Free Cash Flow per Share Full definition →	7.52	5.55	3.70	3.37	2.46	2.34	1.44	0.85	(1.15)	(1.27)
Cash per Share Full definition →	14.88	10.72	10.56	10.33	7.52	8.60	7.32	7.22	5.86	3.54
Shareholders Equity per Share Full definition →	32.69	25.79	22.85	17.83	14.52	12.10	6.95	5.33	4.22	3.63
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	32.69	25.79	22.85	17.83	14.52	12.10	6.95	5.33	4.22	3.63
Free Cash Flow Full definition →	748.70	557.20	361.60	322.90	233.10	217.60	132.30	76.60	(101.26)	(110.28)
Working Capital Full definition →	1,779.30	1,217.00	952.20	915.80	727.00	829.70	265.70	649.54	500.49	280.03
Capital Expenditures Full definition →	(34.00)	(38.20)	(28.30)	(16.50)	(23.40)	(10.90)	(14.70)	(24.80)	(6.93)	(4.09)
Net Current Asset Value Full definition →	1,144.30	595.70	587.60	792.60	274.30	407.70	161.90	225.39	109.47	260.23
EV/EBIT Full definition →	21.30	23.11	49.39	44.14	78.68	54.14	133.42	178.33	0.00	0.00
Capex to Sales Full definition →	0.01	0.02	0.02	0.01	0.02	0.01	0.02	0.06	0.04	0.27
Price to Operating Income Full definition →	22.79	24.02	51.30	46.20	78.61	54.75	136.18	175.03	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.19	0.01	0.04	0.33	0.61	0.67	0.66	0.68	1.47	0.79
Cash ROIC Full definition →	15.82%	15.20%	11.08%	11.97%	9.63%	9.69%	9.49%	5.04%	(8.05%)	(17.71%)
Accounts Receivable Turnover Full definition →	4.91	5.13	4.78	5.56	6.62	7.37	8.57	10.19	7.15	0.00
Accounts Payable Turnover Full definition →	0.09	0.07	0.10	0.08	0.07	0.07	0.07	0.07	0.03	0.00
Inventory Turnover Full definition →	0.82	0.71	1.08	0.71	0.49	0.45	0.53	0.82	0.21	—
Average Days of Payables Full definition →	4,723.98	4,955.41	4,126.25	5,468.71	5,763.43	6,096.58	6,969.53	6,434.21	15,577.99	0.00
Days of Inventory on Hand Full definition →	483.40	616.21	352.13	552.22	778.50	1,011.88	853.31	809.26	298.05	—
Average Receivables Full definition →	582.95	459.20	394.65	267.75	171.30	141.85	92.00	44.27	22.61	—
Average Payables Full definition →	567.95	455.20	398.20	286.70	197.25	155.00	113.84	69.95	39.85	14.37
Average Inventory Full definition →	63.20	47.85	36.70	32.80	29.25	22.65	14.08	5.94	6.01	—
Average Assets Full definition →	4,175.10	3,485.05	2,810.05	2,220.60	1,903.60	1,520.35	1,149.58	905.37	591.34	419.94
Average Common Equity Full definition →	2,921.40	2,410.85	1,969.90	1,540.90	1,250.10	881.55	558.83	426.45	343.51	369.67

Fold the line items

Columns are period end dates

Stockrow Weekly