Friday 6 November 2026 Export NBIX’s income statement to Excel — free account

Neurocrine Biosciences, Inc.

NBIX Healthcare Drug Manufacturers Specialty & Generic

Neurocrine Biosciences, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.9 billion, up 21.4% from fiscal 2024.

Revenue: +41.2%
EPS: −3.67%
Free cash flow: +79.0%

Quarter to September 2026, against a year earlier

164.51 4.75 +2.97%

Follow NBIX

Alert me

Market cap: $16.2B
P/E: 23.6×
Fwd P/E: 20.6×
Dividend yield: —
F-score: 7/9
Altman Z: 7.80
Beneish M: −2.64
Dividend safety: n/a

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	3	6	7	5	4	6	6	8	7
P/E ratio Full definition →	0.00	0.00	324.59	268.73	21.98	89.65	74.58	51.86	40.38	29.43
P/S ratio Full definition →	92.53	39.55	14.28	12.49	8.53	7.11	7.73	6.82	5.82	4.93
Altman Z-Score Full definition →	35.68	7.56	7.24	8.65	9.70	7.62	11.59	8.70	8.83	7.80
Altman Z″-Score (non-manufacturers) Full definition →	(0.53)	(0.97)	1.66	(0.12)	4.35	3.70	5.40	4.58	5.61	6.21
P/FCF ratio Full definition →	0.00	0.00	84.09	74.42	41.01	34.56	35.63	35.59	24.60	18.85
Beneish M-Score Full definition →	—	—	(1.52)	(1.75)	(1.55)	(2.60)	(2.15)	(1.68)	(2.23)	(2.64)
P/Operating CF Full definition →	(106.00)	172.16	127.57	100.99	94.43	1,918.35	80.45	104.21	56.51	36.33
P/B ratio Full definition →	10.65	18.77	13.40	15.46	7.92	5.86	6.74	5.77	5.29	4.34
Price to Tangible BV Full definition →	10.65	18.77	13.40	15.46	7.92	5.86	6.89	5.86	5.37	4.35
EV/Sales Full definition →	84.07	38.72	14.54	12.24	8.44	7.11	7.38	6.57	5.60	4.61
EV/EBITDA Full definition →	0.00	0.00	109.92	96.46	45.72	58.40	40.97	48.80	23.07	20.71
EV/Operating CF Full definition →	(28.69)	(72.50)	64.72	65.62	38.62	31.44	32.39	31.78	22.14	16.85
EV/FCF Full definition →	(27.62)	(67.54)	85.67	72.91	40.55	34.60	34.04	34.27	23.66	17.61
Quick Ratio Full definition →	10.11	10.05	8.03	1.41	5.14	3.65	2.49	2.25	3.06	2.92
Current Ratio Full definition →	10.21	10.20	8.36	1.47	5.45	3.96	2.70	2.45	3.40	3.39
Net Debt/EBITDA Full definition →	2.15	1.27	(4.40)	(5.83)	(2.50)	(2.72)	(3.69)	(4.06)	(1.88)	(2.33)
Debt/Assets Full definition →	0.17%	45.21%	39.12%	6.66%	18.33%	16.17%	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.00	0.99	0.81	0.14	0.28	0.24	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	0.04	0.27	0.50	0.69	0.69	0.60	0.67	0.67	0.68	0.69
Operating CF/Net income Full definition →	0.75	0.66	4.81	3.97	0.56	2.86	2.20	1.56	1.74	1.64
Capex/Depreciation Full definition →	(0.82)	(0.43)	(1.08)	(0.53)	(0.36)	(0.66)	(0.85)	(9.43)	(42.44)	(1.95)
Interest Coverage Full definition →	(49.12)	(6.73)	1.21	2.26	4.97	3.97	35.07	54.54	—	—
ROE Full definition →	(38.17%)	(41.50%)	4.95%	6.62%	46.20%	7.17%	10.03%	12.68%	14.16%	16.38%
ROA Full definition →	(33.60%)	(24.10%)	2.33%	3.22%	26.79%	4.71%	6.96%	8.89%	9.79%	11.46%
ROIC Full definition →	(1,130.99%)	(36.36%)	10.53%	84.62%	15.84%	6.42%	21.66%	13.06%	23.56%	21.83%
Return on Tangible Assets Full definition →	(49.28%)	(27.88%)	3.09%	12.03%	46.59%	11.41%	15.86%	24.41%	26.26%	25.61%
Average Days of Receivables Full definition →	0.00	70.29	46.44	58.63	54.83	59.73	85.81	84.97	74.25	87.64
Research and Development Expense of Revenue Full definition →	628.61%	56.81%	34.53%	25.38%	26.29%	28.95%	31.15%	29.94%	31.04%	35.51%
Selling, General and Administrative Expense of Revenue Full definition →	453.87%	105.12%	55.16%	44.93%	41.43%	51.46%	50.56%	47.04%	42.76%	40.42%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.01	0.01	0.00
Share Based Compensation of Revenue Full definition →	189.76%	26.31%	12.88%	9.55%	9.56%	11.84%	11.63%	10.30%	8.30%	7.62%
Graham Net Nets Full definition →	0.08	0.02	0.04	0.02	0.05	0.03	0.07	0.05	0.04	0.08
Graham Number Full definition →	0.00	0.00	5.14	7.91	34.45	17.62	25.41	36.13	44.29	59.55
Earnings Yield Full definition →	(4.19%)	(2.06%)	0.31%	0.37%	4.55%	1.12%	1.34%	1.93%	2.48%	3.40%
Free Cash Flow Yield Full definition →	(3.29%)	(1.45%)	1.19%	1.34%	2.44%	2.89%	2.81%	2.81%	4.07%	5.31%
Revenue per Share Full definition →	0.17	1.83	5.00	8.60	11.23	11.98	15.54	19.32	23.46	28.75
Operating CF per Share Full definition →	(1.22)	(1.07)	1.12	1.60	2.45	2.71	3.54	3.99	5.93	7.87
Capex per Share Full definition →	(0.05)	(0.08)	(0.27)	(0.16)	(0.12)	(0.25)	(0.17)	(0.29)	(0.38)	(0.34)
Free Cash Flow per Share Full definition →	(1.27)	(1.15)	0.85	1.44	2.34	2.46	3.37	3.70	5.55	7.52
Cash per Share Full definition →	3.54	5.86	7.22	7.32	8.60	7.52	10.33	10.56	10.72	14.88
Shareholders Equity per Share Full definition →	3.63	4.22	5.33	6.95	12.10	14.52	17.83	22.85	25.79	32.69
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	3.63	4.22	5.33	6.95	12.10	14.52	17.83	22.85	25.79	32.69
Free Cash Flow Full definition →	(110.28)	(101.26)	76.60	132.30	217.60	233.10	322.90	361.60	557.20	748.70
Working Capital Full definition →	280.03	500.49	649.54	265.70	829.70	727.00	915.80	952.20	1,217.00	1,779.30
Capital Expenditures Full definition →	(4.09)	(6.93)	(24.80)	(14.70)	(10.90)	(23.40)	(16.50)	(28.30)	(38.20)	(34.00)
Net Current Asset Value Full definition →	260.23	109.47	225.39	161.90	407.70	274.30	792.60	587.60	595.70	1,144.30
EV/EBIT Full definition →	0.00	0.00	178.33	133.42	54.14	78.68	44.14	49.39	23.11	21.30
Capex to Sales Full definition →	0.27	0.04	0.06	0.02	0.01	0.02	0.01	0.02	0.02	0.01
Price to Operating Income Full definition →	0.00	0.00	175.03	136.18	54.75	78.61	46.20	51.30	24.02	22.79
Other line items
Depreciation/Fixed assets Full definition →	0.79	1.47	0.68	0.66	0.67	0.61	0.33	0.04	0.01	0.19
Cash ROIC Full definition →	(17.71%)	(8.05%)	5.04%	9.49%	9.69%	9.63%	11.97%	11.08%	15.20%	15.82%
Accounts Receivable Turnover Full definition →	0.00	7.15	10.19	8.57	7.37	6.62	5.56	4.78	5.13	4.91
Accounts Payable Turnover Full definition →	0.00	0.03	0.07	0.07	0.07	0.07	0.08	0.10	0.07	0.09
Inventory Turnover Full definition →	—	0.21	0.82	0.53	0.45	0.49	0.71	1.08	0.71	0.82
Average Days of Payables Full definition →	0.00	15,577.99	6,434.21	6,969.53	6,096.58	5,763.43	5,468.71	4,126.25	4,955.41	4,723.98
Days of Inventory on Hand Full definition →	—	298.05	809.26	853.31	1,011.88	778.50	552.22	352.13	616.21	483.40
Average Receivables Full definition →	—	22.61	44.27	92.00	141.85	171.30	267.75	394.65	459.20	582.95
Average Payables Full definition →	14.37	39.85	69.95	113.84	155.00	197.25	286.70	398.20	455.20	567.95
Average Inventory Full definition →	—	6.01	5.94	14.08	22.65	29.25	32.80	36.70	47.85	63.20
Average Assets Full definition →	419.94	591.34	905.37	1,149.58	1,520.35	1,903.60	2,220.60	2,810.05	3,485.05	4,175.10
Average Common Equity Full definition →	369.67	343.51	426.45	558.83	881.55	1,250.10	1,540.90	1,969.90	2,410.85	2,921.40

Show all line items

Columns are period end dates · fundamentals updated 6 Nov 2026

Stockrow Weekly