Nature's Sunshine Products, Inc.

NATR Consumer Defensive Packaged Foods

Nature's Sunshine Products, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $480.1 million, up 5.67% from fiscal 2024. In the quarter to June 2026, revenue grew 1.95%, EPS fell 31.0% and free cash flow fell 164.9%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

12.64 0.00 0.00%
Market cap
$222.4M
P/E
12.4×
Fwd P/E
16.4×
Dividend yield
—
F-score
8/9
Altman Z
5.37
Beneish M
−2.83
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
480.14 454.36 445.32 421.91 444.08 385.21 362.22 364.81 342.03 341.16
Revenue Growth
5.67% 2.03% 5.55% (4.99%) 15.29% 6.35% (0.71%) 6.66% 0.26% 5.07%
Cost of Revenue
132.42 129.68 124.19 122.15 115.47 101.28 93.94 95.69 91.04 90.94
Gross Profit
347.72 324.69 321.13 299.76 328.62 283.93 268.28 269.12 250.99 250.22
SG&A Expenses
322.98 304.59 302.38 283.50 293.95 262.45 252.15 263.77 249.61 240.18
Operating Income
24.74 20.10 18.75 16.26 34.67 21.48 16.13 5.35 1.39 10.04
Non-operating Income/Expense
5.07 (1.67) 1.45 (1.04) (2.85) 1.34 (0.48) (2.15) 1.84 (0.77)
Non-operating Interest Expenses
0.10 0.15 0.07 0.25 0.25 0.10 0.04 0.39 0.29 0.02
EBT
29.81 18.43 20.20 15.22 31.82 22.82 15.64 3.20 3.22 9.27
Income Tax Provision
9.36 10.53 3.79 14.67 1.62 (0.14) 8.71 4.40 17.04 8.59
Income after Tax
20.45 7.89 16.42 0.55 30.21 22.96 6.93 (1.20) (13.82) 0.68
Dividends (Preferred)
— — — — — — — 0.00 — —
Non-Controlling Interest
0.93 0.20 1.34 0.94 1.35 1.62 0.16 (0.35) (0.87) (1.46)
Net Income Common
19.52 7.70 15.08 (0.39) 28.85 21.34 6.77 (0.85) (12.94) 2.14
EPS (Basic)
1.08 0.41 0.79 (0.02) 1.45 1.09 0.35 (0.04) (0.69) 0.11
EPS (Diluted)
1.06 0.40 0.77 (0.02) 1.42 1.07 0.34 (0.04) (0.69) 0.11
Shares (Basic, Weighted)
18.01 18.62 19.07 19.33 19.86 19.54 19.31 19.12 18.88 18.73
Shares (Diluted, Weighted)
18.47 19.09 19.47 19.33 20.33 19.97 19.66 19.12 18.88 19.06
Gross Margin
72.42% 71.46% 72.11% 71.05% 74.00% 73.71% 74.07% 73.77% 73.38% 73.34%
EBIT Margin
5.15% 4.42% 4.21% 3.85% 7.81% 5.58% 4.45% 1.47% 0.41% 2.94%
EBT margin
6.21% 4.06% 4.54% 3.61% 7.17% 5.92% 4.32% 0.88% 0.94% 2.72%
Net Profit Margin
4.07% 1.69% 3.39% (0.09%) 6.50% 5.54% 1.87% (0.23%) (3.78%) 0.63%
Free Cash Flow Margin
6.01% 3.15% 6.90% (1.64%) 6.30% 8.50% 0.95% 6.04% 1.62% (2.38%)
EBITDA
38.59 34.31 30.57 27.28 45.83 32.23 26.72 15.16 10.02 14.85
EBIT
24.74 20.10 18.75 16.26 34.67 21.48 16.13 5.35 1.39 10.04
Income from Continuous Operations
20.45 7.89 16.42 0.55 30.21 22.96 6.93 (1.20) (13.82) 0.68
Consolidated Net Income/Loss
20.45 7.89 16.42 0.55 30.21 22.96 6.93 (1.20) (13.82) 0.68
EPS (Basic, from Continuous Ops)
1.14 0.42 0.86 0.03 1.52 1.18 0.36 (0.06) (0.73) 0.04
EPS (Basic, Consolidated)
1.14 0.42 0.86 0.03 1.52 1.18 0.36 (0.06) (0.73) 0.04
EPS (Diluted, from Cont. Ops)
1.11 0.41 0.84 0.03 1.49 1.15 0.35 (0.06) (0.73) 0.04
Shares (Diluted, Average)
18.47 19.09 19.47 19.33 20.33 19.97 19.66 19.12 18.88 19.06
EPS (Diluted, Consolidated)
1.11 0.41 0.84 0.03 1.49 1.15 0.35 (0.06) (0.73) 0.04
EBITDA Margin
8.04% 7.55% 6.86% 6.47% 10.32% 8.37% 7.38% 4.15% 2.93% 4.35%
Operating Cash Flow Margin
7.36% 5.57% 9.26% 0.17% 7.79% 9.78% 2.36% 5.98% 3.08% 1.00%

Fold the line items

In millions of $ except per-share values · columns are period end dates