Saturday 17 October 2026
Export NAMM’s income statement to Excel — free account
Namib Minerals
NAMM Basic Materials Gold
Namib Minerals' revenue for fiscal 2025 (year ended December 2025) was $82.6 million, down 3.83% from fiscal 2024. In the quarter to June 2025, EPS fell 226.3% and free cash flow fell 52.2%, each against the same quarter a year earlier.
0.97
0.03
−3.00%
Follow NAMM
| Dec '17 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|
P/E ratio |
— | — | — | — | 0.00 | 0.00 |
P/S ratio |
— | — | — | — | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | — | 4.70 | 8.28 |
Altman Z″-Score (non-manufacturers) |
— | — | — | — | (5.20) | 11.17 |
P/FCF ratio |
— | — | — | — | 27.05 | 3.71 |
P/Operating CF |
— | — | — | — | 24.12 | 8.43 |
Beneish M-Score |
— | — | — | — | — | 4.44 |
P/B ratio |
— | — | — | — | 0.00 | 0.00 |
Price to Tangible BV |
— | — | — | — | 0.00 | 0.00 |
EV/Sales |
— | — | — | — | 0.00 | 0.00 |
EV/EBITDA |
— | — | — | — | 35.37 | 0.00 |
EV/Operating CF |
— | — | — | — | 27.15 | 3.87 |
EV/FCF |
— | — | — | — | 27.15 | 3.87 |
Quick Ratio |
— | 4.69 | 1.05 | 0.08 | 0.10 | 0.14 |
Current Ratio |
— | 6.66 | 1.57 | 0.08 | 0.19 | 0.30 |
Net Debt/EBITDA |
— | 2.96 | 0.32 | 0.04 | 0.10 | 0.03 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.07% | 4.93% | 8.25% |
Debt/Equity |
— | 0.00 | 0.00 | (0.03) | (0.08) | (0.13) |
Asset Turnover |
— | 0.00 | 0.00 | 0.00 | 0.53 | 1.45 |
Operating CF/Net income |
— | (0.45) | (0.16) | (0.66) | 5.33 | 0.14 |
Capex/Depreciation |
— | — | — | — | (2.34) | (1.64) |
| — | 0.00% | (79.53%) | (66.11%) | (19.42%) | (288.26%) | |
| — | 1.47% | 4.44% | 2.07% | 2.23% | 177.77% | |
ROIC |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
— | 106.33% | 3,816.46% | (113.44%) | 35,880.00% | 2,834.17% |
Average Days of Receivables |
— | — | — | — | 15.95 | 24.36 |
Research and Development Expense of Revenue |
— | — | — | — | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
— | 0.00% | 0.00% | 0.00% | 23.41% | 28.33% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
— | — | — | — | 3.30% | 0.29% |
Graham Net Nets |
— | — | — | — | (0.14) | (3.96) |
Graham Number |
— | — | — | — | 4.10 | 0.00 |
Earnings Yield |
— | — | — | — | (11.17%) | (146.29%) |
Free Cash Flow Yield |
— | — | — | — | 3.70% | 26.97% |
Revenue per Share |
— | 0.00 | 0.00 | 0.00 | 1.76 | 1.60 |
Operating CF per Share |
— | (0.11) | (0.21) | (0.37) | 0.39 | 0.27 |
Capex per Share |
— | 0.00 | 0.00 | 0.00 | (0.20) | (0.23) |
Free Cash Flow per Share |
— | (0.11) | (0.21) | (0.37) | 0.19 | 0.04 |
Cash per Share |
— | 0.18 | 0.06 | 0.04 | 0.01 | 0.04 |
Shareholders Equity per Share |
— | (2.36) | (1.17) | (0.53) | (0.63) | (0.76) |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | (2.36) | (1.17) | (0.53) | (0.63) | (0.76) |
Free Cash Flow |
— | (1.14) | (2.42) | (4.23) | 9.44 | 1.88 |
Working Capital |
— | 2.37 | 0.40 | (5.64) | (37.03) | (37.40) |
Capital Expenditures |
— | — | — | — | (9.69) | (11.91) |
Net Current Asset Value |
— | (366.10) | (357.79) | (276.99) | (73.01) | (85.90) |
EV/EBIT |
— | — | — | — | 35.37 | 0.00 |
Capex to Sales |
— | — | — | — | 0.11 | 0.14 |
Price to Operating Income |
— | — | — | — | 35.25 | 0.00 |
| Other line items | ||||||
Depreciation/Fixed assets |
— | — | — | — | 0.11 | 0.18 |
Cash ROIC |
— | 4.91% | 19.26% | 78.83% | (34.07%) | (5.83%) |
Accounts Receivable Turnover |
— | — | — | — | 0.00 | 17.83 |
Accounts Payable Turnover |
— | — | 0.00 | 0.00 | 2.99 | 1.40 |
Inventory Turnover |
— | — | — | — | 0.00 | 13.63 |
Average Days of Payables |
— | 0.00 | 0.00 | 0.00 | 243.76 | 285.89 |
Days of Inventory on Hand |
— | — | — | — | 24.71 | 29.52 |
Average Receivables |
— | — | — | — | — | 4.63 |
Average Payables |
— | — | 0.05 | 0.05 | 15.78 | 34.67 |
Average Inventory |
— | — | — | — | — | 3.55 |
Average Assets |
— | 171.86 | 344.64 | 308.51 | 161.25 | 56.92 |
Average Common Equity |
— | — | (19.24) | (9.68) | (18.48) | (35.10) |
Columns are period end dates · fundamentals updated 2 Oct 2026