Sunday 11 October 2026 Export all NAAS data to Excel Powerpack

NaaS Technology Inc. Sponsored ADR

NAAS Consumer Cyclical Specialty Retail

In the quarter to December 2024, revenue fell 149.0%, EPS fell 7.82% and free cash flow fell 165.5%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

3.06 0.02 +0.66%
Market cap
$73.3M
P/E
0.0×
Fwd P/E
0.0×
Dividend yield
—
F-score
4/9
Altman Z
−44.79
Beneish M
−9.85
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
4 4 5 3 2 2 3 7 — —
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 18.39 21.51 297.60 332.20
Altman Z-Score
(44.79) (21.61) (7.96) (9.44) (18.81) 0.61 1.50 1.84 2.14 —
P/S ratio
0.10 0.96 7.22 7,026.77 0.15 2.34 1.83 2.45 0.00 0.00
P/FCF ratio
0.00 0.00 0.00 13,287.60 1.07 13.17 4.15 0.00 0.00 0.00
Altman Z″-Score (non-manufacturers)
(116.21) (56.32) (19.79) (27.66) (45.51) (1.46) 0.46 0.97 0.11 0.23
Beneish M-Score
(9.85) (8.44) (3.95) 211.31 116.13 (1.04) (2.00) (3.44) (1.83) —
P/Operating CF
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/B ratio
0.00 0.00 0.00 5,497.57 0.42 4.48 4.48 7.07 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 5,508.02 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
4.00 5.58 8.76 7,026.79 0.03 2.11 1.49 1.88 0.00 0.00
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 10.22 11.49 0.00 0.00
EV/Operating CF
(0.77) (1.07) (3.02) 6,238.06 0.11 5.57 2.67 0.00 0.00 0.00
EV/FCF
(0.48) (0.67) (2.67) 13,287.63 0.24 11.87 3.38 0.00 0.00 0.00
Quick Ratio
0.09 0.13 0.74 3.35 1.88 0.55 0.83 1.03 1.06 0.86
Current Ratio
0.19 0.33 1.40 4.84 3.56 0.64 0.88 1.10 1.11 0.93
Net Debt/EBITDA
(1.92) (1.90) (0.47) 0.00 (3.31) 4.62 (1.73) (2.67) (8.51) (2.03)
Debt/Assets
186.43% 163.77% 70.13% 45.50% 376.40% 17.23% 17.99% 25.64% 31.87% 24.75%
Debt/Equity
(0.65) (1.41) (23.57) 1.15 (1.29) 0.83 0.81 1.33 2.11 0.93
Asset Turnover
0.27 0.19 0.25 0.16 0.03 0.38 0.60 0.59 0.57 0.41
Operating CF/Net income
0.00 0.20 0.43 0.10 2.17 1.55 (0.27) 2.66 (7.20) 4.45
Capex/Depreciation
0.00 (34.11) (0.37) (45.39) 0.00 (0.41) (0.80) (1.11) (0.97) (0.62)
Interest Coverage
(8.16) (12.70) (32.36) (239.42) (15,693.33) (5.86) 6.54 6.14 (0.02) 11.66
ROE
54.35% 228.67% (640.39%) (3,292.95%) (124.04%) (24.37%) 27.66% 37.95% (14.15%) 14.98%
ROA
(93.80%) (84.70%) (100.40%) (989.78%) (20.70%) (5.24%) 5.79% 6.58% (2.82%) 3.08%
ROIC
0.00% (180.09%) (148.25%) (358.74%) (183.13%) (30.84%) 131.79% 0.00% 0.00% 39.17%
Return on Tangible Assets
48.34% 100.57% (394.47%) (760.54%) (586.78%) 41.88% (1,309.91%) 56.77% (22.64%) 269.08%
Average Days of Receivables
63.34 80.82 83.41 511.25 1.97 1.15 0.46 0.76 3.42 1.33
Research and Development Expense of Revenue
11.67% 20.93% 19.70% 39.38% 90.44% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
226.67% 285.36% 348.84% 2,626.08% 90.77% 51.53% 40.01% 38.35% 53.41% 38.90%
Intangible Assets out of Total Assets
0.01 0.00 0.04 0.00 0.00 0.35 0.31 0.30 0.35 0.46
Share Based Compensation of Revenue
(13.99%) 79.82% 124.68% 2,060.74% 0.00% 1.88% 3.13% 1.46% 9.83% 0.00%
Graham Net Nets
(43.01) (5.03) (0.16) 0.00 (6.85) (0.53) (0.39) (0.14) (0.18) (0.16)
Graham Number
0.00 660.68 222.40 0.00 0.00 0.00 5,845.67 4,897.94 0.00 0.00
Earnings Yield
(4,566.54%) (482.34%) (54.86%) (29.94%) (33.21%) (5.98%) 5.44% 4.65% 0.34% 0.30%
Free Cash Flow Yield
(8,204.95%) (866.65%) (45.50%) 0.01% 93.43% 7.59% 24.11% 0.00% 0.00% 0.00%
Revenue per Share
5.88 33.50 63.84 22.34 146.94 4,161.22 6,119.53 5,196.32 4,684.75 3,350.70
Operating CF per Share
0.02 (29.86) (112.73) (139.76) (2,399.46) (893.23) (159.47) 1,552.64 1,668.74 1,131.44
Capex per Share
0.00 (90.22) (1.26) (4.12) 0.00 (160.11) (249.80) (301.88) (256.48) (205.37)
Free Cash Flow per Share
0.02 (120.08) (114.00) (143.88) (2,399.46) (1,053.34) (409.28) 1,250.76 1,412.26 926.07
Cash per Share
3.88 22.63 106.56 123.55 71.25 2,775.04 4,092.48 5,379.72 5,243.55 3,094.79
Shareholders Equity per Share
(41.96) (125.69) (8.70) 105.63 (396.23) 2,177.31 2,497.94 1,801.04 1,429.34 1,877.67
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(41.96) (125.69) (8.70) 105.63 (396.23) 2,177.31 2,497.94 1,801.04 1,429.34 1,877.67
Free Cash Flow
0.07 (98.70) (80.51) (86.68) (84.70) (37.18) (14.69) 44.53 44.91 28.99
Working Capital
(130.00) (124.79) 46.05 107.09 3.46 (64.95) (21.35) 17.95 17.18 (8.21)
Capital Expenditures
— (74.16) (0.89) (2.48) (0.09) (5.65) (8.97) (10.75) (8.16) (6.43)
Net Current Asset Value
(141.74) (132.24) (51.37) 38.24 (13.99) (180.89) (156.97) (63.66) (79.64) (58.14)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 10.22 11.49 0.00 0.00
Capex to Sales
0.00 2.69 0.02 0.18 0.00 0.04 0.04 0.06 0.05 0.06
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 12.55 15.02 0.00 0.00
Other line items
Depreciation/Fixed assets
4.95 6.11 3.89 0.15 0.32 0.84 0.57 0.52 0.55 0.92
Cash ROIC
(0.23%) (161.10%) (37.65%) (41.08%) (1,276.23%) (15.56%) (4.75%) 13.07% 14.58% 13.78%
Accounts Receivable Turnover
3.89 3.36 3.09 1.43 21.17 397.00 664.72 208.09 167.59 88.38
Accounts Payable Turnover
0.11 0.86 2.28 2.57 2.12 66.60 86.39 77.89 90.98 70.89
Inventory Turnover
1.59 0.00 14.94 0.00 0.00 75.55 68.96 58.62 68.44 16.92
Average Days of Payables
4,782.96 338.36 239.94 207.41 210.63 6.68 3.97 5.33 4.87 4.08
Days of Inventory on Hand
0.29 0.00 35.43 0.00 0.00 4.73 4.57 7.16 6.38 5.55
Average Receivables
4.60 8.20 14.58 9.44 0.25 0.37 0.33 0.89 0.89 1.19
Average Payables
23.64 17.85 14.28 4.89 2.17 1.39 1.16 1.08 0.76 0.76
Average Inventory
1.58 — 2.18 — — 1.22 1.45 1.43 1.02 3.17
Average Assets
66.92 147.75 183.35 82.58 188.34 387.17 367.10 316.20 261.00 258.15
Average Common Equity
(115.48) (54.73) 28.74 24.82 31.44 83.27 76.90 54.79 52.11 53.11

Fold the line items

Columns are period end dates