Saturday 17 October 2026
Export MYSZ’s income statement to Excel — free account
My Size, Inc.
MYSZ Technology Software Application
My Size, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $9.4 million, up 13.4% from fiscal 2024. In the quarter to June 2026, revenue grew 53.0%, EPS fell 150.5%, free cash flow grew 102.3% and total debt rose 476.2%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
1.14
0.05
−4.20%
Follow MYSZ
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
2 | 6 | 6 | 4 | 5 | — | — | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Altman Z-Score |
(9.80) | (7.90) | (10.41) | (9.41) | (4.94) | (15.56) | (17.92) | — | — | — |
P/S ratio |
0.25 | 0.47 | 0.25 | 0.70 | 40.71 | 55.61 | 101.06 | — | — | — |
Altman Z″-Score (non-manufacturers) |
(22.66) | (17.07) | (23.58) | (21.35) | (5.29) | (38.95) | (43.17) | — | — | — |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Beneish M-Score |
(1.79) | (3.04) | (3.15) | 29.88 | (3.64) | (2.42) | — | — | — | — |
P/Operating CF |
(1.02) | (6.83) | (1.45) | (2.18) | (1.61) | (4.18) | (4.77) | — | — | — |
P/B ratio |
0.46 | 0.56 | 0.37 | 0.69 | 0.49 | 3.80 | 6.06 | — | — | — |
Price to Tangible BV |
0.81 | 0.65 | 0.60 | 1.77 | 0.49 | 3.80 | 6.06 | — | — | — |
EV/Sales |
0.08 | (0.09) | (0.02) | 0.29 | (38.14) | 48.10 | 89.86 | — | — | — |
EV/EBITDA |
0.00 | 0.26 | 0.03 | 0.00 | 0.48 | 0.00 | 0.00 | — | — | — |
EV/Operating CF |
(0.14) | 0.24 | 0.02 | (0.18) | 0.68 | (1.20) | (1.04) | — | — | — |
EV/FCF |
(0.14) | 0.24 | 0.02 | (0.18) | 0.68 | (1.20) | (1.03) | — | — | — |
Quick Ratio |
1.14 | 2.09 | 0.97 | 1.21 | 9.42 | 2.51 | 1.46 | 3.65 | 0.63 | 2.40 |
Current Ratio |
1.87 | 3.03 | 1.71 | 1.45 | 9.42 | 2.71 | 1.46 | 3.75 | 0.63 | 2.40 |
Net Debt/EBITDA |
0.31 | 1.62 | 0.34 | 0.24 | 0.98 | 0.18 | 0.12 | 1.25 | 0.24 | 0.04 |
Debt/Assets |
9.07% | 2.52% | 4.53% | 5.46% | 4.88% | 19.86% | 25.68% | 0.00% | 23.08% | 0.00% |
Debt/Equity |
0.18 | 0.04 | 0.09 | 0.12 | 0.06 | 0.34 | 0.72 | 0.00 | (0.48) | 0.00 |
Asset Turnover |
0.92 | 0.87 | 0.75 | 0.40 | 0.02 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 |
Operating CF/Net income |
0.88 | 0.77 | 0.96 | 0.88 | 0.69 | 0.92 | 0.99 | 0.60 | 0.77 | 0.50 |
Capex/Depreciation |
(0.03) | (0.01) | (0.01) | (0.08) | (0.27) | (0.20) | (2.78) | (1.29) | (0.53) | (1.57) |
| (97.00%) | (68.62%) | (137.63%) | (107.97%) | (162.68%) | (393.80%) | (173.27%) | (288.22%) | (2,897.59%) | 796.69% | |
| (57.76%) | (41.94%) | (68.17%) | (74.58%) | (130.49%) | (188.75%) | (109.12%) | (125.20%) | (236.60%) | (147.21%) | |
ROIC |
(101.77%) | (108.02%) | (147.52%) | (187.45%) | (1,253.31%) | (380.25%) | (1,086.15%) | 0.00% | 0.00% | (113.10%) |
Return on Tangible Assets |
(157.35%) | (65.03%) | (222.30%) | (411.59%) | (100.71%) | (365.40%) | (765.60%) | (117.36%) | 432.32% | (458.14%) |
Average Days of Receivables |
83.78 | 61.71 | 76.28 | 220.85 | 1,724.69 | 1,310.92 | 2,079.92 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
6.38% | 5.20% | 13.92% | 38.15% | 3,242.75% | 1,072.54% | 2,406.35% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
85.44% | 78.50% | 111.88% | 157.95% | 4,931.30% | 3,354.23% | 7,168.25% | 0.00% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.22 | 0.09 | 0.21 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
5.52% | 4.72% | 6.48% | 17.36% | 2,283.21% | 454.23% | 1,098.41% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
1.13 | 1.52 | 1.37 | 0.28 | 1.85 | 0.12 | (0.01) | — | — | — |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Earnings Yield |
(387.38%) | (102.73%) | (435.63%) | (270.12%) | (198.66%) | (90.78%) | (86.46%) | — | — | — |
Free Cash Flow Yield |
(217.37%) | (79.95%) | (352.87%) | (234.66%) | (137.26%) | (72.13%) | (86.72%) | — | — | — |
Revenue per Share |
23.88 | 72.56 | 175.34 | 256.26 | 19.85 | 40.57 | 52.50 | 0.00 | 0.00 | 0.00 |
Operating CF per Share |
(13.11) | (27.17) | (153.03) | (418.97) | (1,105.61) | (1,622.57) | (4,515.00) | (2,997.50) | (5,914.29) | (3,084.29) |
Capex per Share |
(0.04) | (0.06) | (0.18) | (1.55) | (3.48) | (4.57) | (85.83) | (33.33) | (22.86) | (51.43) |
Free Cash Flow per Share |
(13.15) | (27.23) | (153.21) | (420.52) | (1,109.09) | (1,627.14) | (4,600.83) | (3,030.83) | (5,937.14) | (3,135.71) |
Cash per Share |
6.52 | 42.88 | 57.29 | 135.80 | 1,658.03 | 506.86 | 1,221.67 | 5,365.83 | 2,674.29 | 137.14 |
Shareholders Equity per Share |
13.15 | 60.71 | 118.67 | 260.69 | 1,645.00 | 593.14 | 875.83 | 4,411.67 | (1,645.71) | 2,178.57 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
13.15 | 60.71 | 118.67 | 260.69 | 1,645.00 | 593.14 | 875.83 | 4,411.67 | (1,645.71) | 2,178.57 |
Free Cash Flow |
(5.16) | (3.10) | (6.11) | (7.32) | (7.32) | (5.69) | (5.52) | (3.64) | (4.16) | (2.19) |
Working Capital |
3.61 | 6.08 | 2.75 | 1.88 | 10.33 | 1.56 | 0.58 | 5.02 | (1.32) | 0.87 |
Capital Expenditures |
(0.02) | (0.01) | (0.01) | (0.03) | (0.02) | (0.02) | (0.10) | (0.04) | (0.02) | (0.04) |
Net Current Asset Value |
2.69 | 5.92 | 2.37 | 0.87 | 9.86 | 0.98 | (0.08) | 5.02 | (1.32) | 0.87 |
EV/EBIT |
0.00 | 0.19 | 0.02 | 0.00 | 0.47 | 0.00 | 0.00 | — | — | — |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.01 | 0.18 | 0.11 | 1.63 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
| Other line items | ||||||||||
Depreciation/Fixed assets |
4.57 | 16.30 | 9.40 | 2.34 | 0.76 | 0.64 | 0.26 | 0.44 | 0.45 | 0.31 |
Cash ROIC |
(59.71%) | (25.73%) | (82.30%) | (98.48%) | (32.66%) | (124.94%) | (168.49%) | (31.00%) | (325.20%) | (135.41%) |
Accounts Receivable Turnover |
5.28 | 5.78 | 3.36 | 2.69 | 0.23 | 0.33 | 0.22 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
2.96 | 2.33 | 1.84 | 2.45 | 0.00 | 0.00 | 0.03 | 0.05 | 0.06 | 0.07 |
Inventory Turnover |
2.18 | 1.74 | 2.20 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
127.42 | 154.17 | 184.34 | 237.32 | 0.00 | 142,532.50 | 14,217.62 | 7,009.47 | 6,819.88 | 8,293.94 |
Days of Inventory on Hand |
174.07 | 206.84 | 246.39 | 95.14 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
1.77 | 1.43 | 2.08 | 1.66 | 0.56 | 0.43 | 0.29 | 0.30 | 0.89 | 0.76 |
Average Payables |
2.15 | 2.12 | 2.32 | 1.56 | 0.71 | 0.80 | 0.69 | 0.58 | 0.56 | 0.37 |
Average Inventory |
2.92 | 2.84 | 1.94 | — | — | — | — | — | — | — |
Average Assets |
10.13 | 9.53 | 9.36 | 11.14 | 8.06 | 3.26 | 5.04 | 4.77 | 2.28 | 2.94 |
Average Common Equity |
6.03 | 5.82 | 4.64 | 7.70 | 6.47 | 1.56 | 3.17 | 2.07 | 0.19 | (0.54) |
Columns are period end dates