First Western Financial, Inc. MYFW
30.53
(0.05)
(0.16%)
as of 25 Sep
- Market cap
- $298.6M
- P/E
- 16.1×
Follow MYFW
Growth Flags
show if company had growth for consecutive years
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
41.36 | 41.36 | 16.92 | 16.15 | 6.31 | 11.72 | 11.83 | 35.59 | 22.47 | 19.71 |
P/S ratio |
1.78 | 1.78 | 1.19 | 1.67 | 1.48 | 2.37 | 2.00 | 1.12 | 1.05 | 1.40 |
P/FCF ratio |
0.00 | 0.00 | 4.60 | 0.00 | 0.00 | 1.51 | 5.62 | 9.58 | 0.00 | 9.93 |
P/Operating CF |
(11.47) | (11.47) | 8.50 | 5.25 | (2.42) | 8.41 | 21.39 | 15.85 | (42.76) | (24.22) |
P/B ratio |
1.11 | 1.11 | 0.67 | 1.02 | 1.00 | 1.11 | 1.07 | 0.77 | 0.75 | 0.98 |
Price to Tangible BV |
1.47 | 1.47 | 0.86 | 1.20 | 1.18 | 1.29 | 1.23 | 0.89 | 0.85 | 1.11 |
EV/Sales |
2.24 | 2.24 | 0.41 | 0.87 | 1.65 | (0.66) | 2.02 | 0.66 | 0.33 | 0.90 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(9.89) | (9.89) | 1.51 | (3.16) | (1.85) | (0.41) | 5.39 | 5.06 | 99.50 | (93.22) |
EV/FCF |
(11.05) | (11.05) | 1.57 | (3.10) | (1.83) | (0.42) | 5.67 | 5.67 | (99.34) | 6.39 |
Quick Ratio |
0.08 | 0.01 | 0.08 | 0.07 | 0.10 | 0.18 | 0.08 | 0.10 | 0.09 | 0.07 |
Current Ratio |
1.00 | 1.05 | 1.05 | 1.04 | 1.14 | 1.07 | 1.11 | 1.10 | 1.07 | 1.05 |
Net Debt/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt/Assets |
5.99% | 4.33% | 1.99% | 1.32% | 8.81% | 3.07% | 6.94% | 5.98% | 3.75% | 3.41% |
Debt/Equity |
0.57 | 0.41 | 0.18 | 0.13 | 1.12 | 0.35 | 0.83 | 0.73 | 0.43 | 0.41 |
Asset Turnover |
0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 |
Operating CF/Net income |
(35.51) | 20.26 | 4.17 | (2.69) | (3.80) | 7.89 | 2.23 | 4.19 | 0.07 | (0.14) |
Capex/Depreciation |
(0.60) | 0.44 | (0.30) | (0.12) | (0.58) | (0.91) | (1.10) | (0.83) | (0.46) | 8.57 |
| (0.54%) | (0.27%) | 3.90% | 6.55% | 17.36% | 11.02% | 9.44% | 2.16% | 3.42% | 5.09% | |
| (0.06%) | (0.03%) | 0.42% | 0.69% | 1.52% | 0.92% | 0.80% | 0.18% | 0.29% | 0.43% | |
ROIC |
2.53% | 2.33% | 7.13% | 11.21% | 11.96% | 0.00% | 7.40% | 2.65% | 5.84% | 6.17% |
Return on Tangible Assets |
(8.58%) | (0.54%) | 8.28% | 17.99% | 10.40% | 11.12% | 7.34% | 1.85% | 4.24% | 7.97% |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
84.22% | 81.08% | 75.10% | 67.63% | 61.43% | 67.95% | 63.99% | 51.19% | 44.47% | 45.43% |
Intangible Assets out of Total Assets |
0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Share Based Compensation of Revenue |
1.72% | 2.13% | 2.81% | 2.95% | 2.43% | 2.84% | 1.99% | 1.10% | 0.82% | 1.17% |
Graham Net Nets |
0.00 | 0.00 | 0.20 | 0.02 | 0.21 | 0.24 | 0.20 | 0.30 | 0.13 | (0.01) |
Graham Number |
0.00 | 12.19 | 16.46 | 19.27 | 36.99 | 39.99 | 36.30 | 17.76 | 22.62 | 28.93 |
Earnings Yield |
2.42% | 2.42% | 5.91% | 6.19% | 15.84% | 8.53% | 8.45% | 2.81% | 4.45% | 5.07% |
Free Cash Flow Yield |
(11.43%) | (11.43%) | 21.74% | (16.87%) | (60.95%) | 66.29% | 17.81% | 10.43% | (0.32%) | 10.07% |
Revenue per Share |
11.61 | 10.93 | 9.83 | 9.84 | 13.23 | 12.79 | 13.62 | 17.56 | 18.69 | 19.19 |
Operating CF per Share |
3.73 | (0.97) | 2.65 | (2.73) | (11.81) | 20.36 | 5.10 | 2.29 | 0.06 | (0.19) |
Capex per Share |
(0.36) | 0.24 | (0.11) | (0.05) | (0.11) | (0.24) | (0.26) | (0.25) | (0.13) | 2.89 |
Free Cash Flow per Share |
3.37 | (0.73) | 2.55 | (2.78) | (11.93) | 20.12 | 4.85 | 2.05 | (0.06) | 2.70 |
Cash per Share |
12.24 | 1.70 | 10.93 | 9.97 | 19.75 | 48.49 | 20.77 | 26.67 | 24.66 | 20.62 |
Shareholders Equity per Share |
18.73 | 18.23 | 17.41 | 16.18 | 19.62 | 27.45 | 25.46 | 25.44 | 26.15 | 27.34 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
18.73 | 18.23 | 17.41 | 16.18 | 19.62 | 27.45 | 25.46 | 25.44 | 26.15 | 27.34 |
Free Cash Flow |
17.28 | (4.06) | 17.09 | (21.93) | (94.23) | 160.60 | 45.86 | 19.53 | (0.61) | 26.23 |
Working Capital |
(1.72) | 42.66 | 45.44 | 39.29 | 230.67 | 161.32 | 270.48 | 256.84 | 175.52 | 139.80 |
Capital Expenditures |
(1.82) | 1.37 | (0.71) | (0.41) | (0.91) | (1.91) | (2.42) | (2.35) | (1.21) | 28.03 |
Net Current Asset Value |
(65.00) | (8.84) | 15.98 | 2.37 | 32.34 | 58.93 | 50.95 | 56.95 | 25.00 | (1.75) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.03 | (0.02) | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | (0.15) |
Net Profit Margin |
(0.91%) | (0.44%) | 6.47% | 10.32% | 23.47% | 20.20% | 16.84% | 3.12% | 4.70% | 7.08% |
Price to Operating Income |
23.78 | 23.78 | 10.59 | 11.05 | 4.68 | 8.88 | 8.93 | 26.51 | 16.29 | 15.25 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.38 | 0.46 | 0.39 | 0.66 | 0.29 | 0.09 | 0.09 | 0.11 | 0.11 | 0.13 |
Cash ROIC |
5.20% | (7.96%) | 5.52% | (11.99%) | (20.35%) | 20.26% | 3.64% | (0.50%) | (3.92%) | (4.79%) |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.03 | 0.04 | 0.03 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
54,349.89 | 51,706.77 | 41,884.69 | 30,537.04 | 81,757.07 | 148,648.74 | 50,834.31 | 12,398.42 | 10,389.65 | 11,875.29 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
785.01 | 785.01 | 876.94 | 1,012.27 | 1,353.35 | 1,912.81 | 2,305.47 | 2,467.13 | 2,521.62 | 2,630.39 |
Average Assets |
944.00 | 942.83 | 1,026.99 | 1,168.00 | 1,612.67 | 2,250.57 | 2,697.12 | 2,921.11 | 2,947.25 | 3,037.01 |
Average Common Equity |
98.96 | 98.89 | 109.36 | 122.28 | 141.32 | 187.00 | 229.95 | 241.80 | 247.53 | 258.94 |
Columns are period end dates