Magnachip Semiconductor Corp.

MX Technology Semiconductors

In the quarter to June 2026, revenue fell 6.13%, EPS fell 1,400.0%, free cash flow grew 84.0% and total debt rose 13.7%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.55 0.20 −7.27%
Market cap
$104.6M
P/E
0.0×
Fwd P/E
−3.8×
Dividend yield
—
F-score
3/9
Altman Z
2.02
Beneish M
−2.43
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
104.76 136.18 138.25 161.48 285.19 282.61 228.42 159.09 140.69 104.96
Receivables
67.64 96.32 121.89 57.65 68.73 76.85 43.23 36.94 32.85 28.90
Inventory
57.05 73.07 71.61 41.40 39.04 39.37 39.88 32.73 30.54 34.15
Other current assets
5.11 15.44 9.87 10.01 9.32 2.62 15.77 9.28 4.78 3.78
Total current assets
242.69 330.26 352.75 379.37 409.61 409.12 337.85 245.43 219.23 176.86
Property, Plant, Equpment (Net)
179.79 205.90 202.17 73.07 96.38 107.88 110.75 100.12 81.46 100.20
Goodwill and Intangible Assets (Total)
3.09 4.06 3.95 2.77 2.73 2.38 1.93 1.54 0.51 0.45
Long Term Assets (Tax, Deferred)
0.19 — — 0.15 44.54 41.10 38.32 50.84 52.89 64.25
Long-term assets (Other)
16.19 18.57 24.33 14.66 13.80 18.91 22.53 17.92 22.12 7.70
Total non-current assets
199.26 228.53 230.45 215.96 162.08 174.53 178.79 175.06 160.09 174.67
Total Assets
441.95 558.79 583.20 595.33 571.69 583.65 516.65 420.49 379.32 351.53
Accounts Payable
51.51 65.94 55.63 40.38 52.16 37.59 18.00 24.44 21.64 20.85
Accrued Expenses
60.37 51.75 46.25 44.80 16.24 20.07 9.69 10.46 8.65 6.93
Current Part of Debt
— — — 1.69 83.48 — — — — —
Current Part of Taxes to Pay
— — — 1.57 12.40 11.82 3.15 1.50 0.06 0.08
Current Revenue (Deferred)
11.09 8.34 6.48 1.42 — — — — — —
Other current liabilities
18.20 1.86 9.13 2.01 4.60 7.38 5.31 3.29 3.77 2.68
Total current liabilities
153.44 138.14 132.66 133.83 173.62 85.48 47.25 46.89 46.27 43.41
Long Term Debt (Total)
221.08 303.42 303.58 304.74 2.58 2.03 4.15 — 27.21 44.60
Non-current Liabilities (Other)
139.54 156.87 164.27 60.60 50.05 43.46 37.16 26.11 27.22 14.58
Total non-current liabilities
360.63 460.28 467.85 476.48 52.47 45.41 41.25 29.01 56.25 59.87
Total liabilities
514.07 598.43 600.51 610.31 226.09 130.89 88.49 75.89 102.52 103.28
Additional Paid In Capital
130.19 136.26 142.60 152.40 163.01 241.20 266.06 273.26 279.42 281.54
Common Stock (Net)
0.42 0.43 0.43 0.44 0.45 0.56 0.56 0.57 0.57 0.58
Retained Earnings
(125.82) (40.89) (36.30) (58.13) 286.83 343.54 335.51 298.88 244.58 214.85
Treasury Stock
90.92 102.32 103.93 107.03 108.40 130.31 161.42 213.45 225.88 229.91
Common Equity (Total)
(72.11) (39.64) (17.31) (14.98) 345.60 452.76 428.15 344.60 276.80 248.25
Shareholders Equity (Total)
(72.11) (39.64) (17.31) (14.98) 345.60 452.76 428.15 344.60 276.80 248.25
Shareholders Equity and Liabilities (Total)
441.95 558.79 583.20 595.33 571.69 583.65 516.65 420.49 379.32 351.53
Shares (Common)
35.05 34.19 34.44 34.80 35.78 45.66 43.83 38.85 36.91 36.22
Shareholders Equity (Tangible)
(75.20) (43.70) (21.26) (17.75) 342.87 450.39 426.22 343.06 276.29 247.80
Net Debt
116.33 167.24 165.33 144.95 (199.14) (280.58) (224.26) (159.09) (113.48) (60.36)
Total Debt
221.08 303.42 303.58 306.43 86.05 2.03 4.15 — 27.21 44.60

Fold the line items

In millions of $ except per-share values · columns are period end dates