Multi Ways Holdings Limited

MWG Industrials Rental & Leasing Services

Multi Ways Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $44.8 million, up 44.1% from fiscal 2024.

1.49 0.04 +2.76%
Market cap
$7.4M
P/E
—
Fwd P/E
—
Dividend yield
—
F-score
6/9
Altman Z
1.32
Beneish M
−2.46
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
44.77 31.07 36.02 38.36 33.41 21.67
Revenue Growth
44.11% (13.74%) (6.11%) 14.83% 54.19% —
Cost of Revenue
33.69 21.35 27.37 28.62 24.05 16.71
Gross Profit
11.08 9.71 8.65 9.74 9.36 4.96
SG&A Expenses
10.31 11.65 11.73 8.25 7.72 5.40
Operating Income
0.77 (1.94) (3.08) 1.50 1.63 —
Interest Expense (Operating)
— — — — — 0.62
Non-operating Income/Expense
(1.20) (1.23) 4.76 0.06 0.40 1.59
Non-operating Interest Expenses
1.69 1.51 1.11 0.75 0.72 0.01
EBT
(0.43) (3.16) 1.69 1.56 2.03 0.96
Income Tax Provision
— (0.31) (0.05) 0.53 0.23 0.00
Income after Tax
(0.43) (2.85) 1.74 1.03 1.80 —
Dividends (Preferred)
— — 0.00 — — —
Non-Controlling Interest
— — (0.05) 0.05 — —
Net Income Common
(0.43) (2.85) 1.79 0.98 1.80 0.96
EPS (Basic)
(0.11) (0.90) 0.60 0.40 0.73 0.01
EPS (Diluted)
(0.11) (0.90) 0.60 0.40 0.73 0.01
Shares (Basic, Weighted)
3.84 3.18 2.93 2.48 2.48 99.20
Shares (Diluted, Weighted)
3.84 3.18 2.93 2.48 2.48 99.20
Gross Margin
24.75% 31.27% 24.02% 25.40% 28.01% 22.89%
EBIT Margin
1.72% (6.24%) (8.55%) 3.90% 4.89% (4.05%)
EBT margin
(0.97%) (10.18%) 4.68% 4.06% 6.08% 4.42%
Net Profit Margin
(0.97%) (9.19%) 4.97% 2.55% 5.39% 4.41%
Free Cash Flow Margin
13.75% (41.99%) 24.97% 0.25% 17.88% 5.54%
EBITDA
2.04 (0.73) (1.30) 3.12 3.23 0.77
EBIT
0.77 (1.94) (3.08) 1.50 1.63 (0.88)
Income from Continuous Operations
(0.43) (2.85) 1.74 1.03 1.80 —
Consolidated Net Income/Loss
(0.43) (2.85) 1.74 1.03 1.80 0.96
EPS (Basic, from Continuous Ops)
(0.11) (0.90) 0.59 0.41 0.73 —
EPS (Basic, Consolidated)
(0.11) (0.90) 0.59 0.41 0.73 —
EPS (Diluted, from Cont. Ops)
(0.11) (0.90) 0.59 0.41 0.73 —
Shares (Diluted, Average)
3.84 3.18 2.93 2.48 — —
EPS (Diluted, Consolidated)
(0.11) (0.90) 0.59 0.41 0.73 —
EBITDA Margin
4.55% (2.35%) (3.62%) 8.14% 9.67% 3.57%
Operating Cash Flow Margin
14.19% (41.56%) 0.15% 2.37% 16.85% 5.54%

Fold the line items

In millions of $ except per-share values · columns are period end dates