Materialise NV MTLS

8.43 0.42 5.24% as of 25 Sep
Market cap
$469.1M
P/E
31.2×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 284.11 493.53 0.00 95.48 0.00 51.43 28.16 36.04
P/S ratio
2.87 3.64 4.57 4.40 14.86 5.57 2.09 1.34 1.44 1.08
P/FCF ratio
0.00 0.00 99.44 66.47 196.62 78.41 0.00 37.64 69.40 30.67
P/Operating CF
79.27 71.44 81.71 148.45 170.17 135.95 (1,858.94) 4,212.37 66.16 62.86
P/B ratio
4.16 6.70 6.21 6.06 19.03 4.92 2.11 1.45 1.55 1.13
Price to Tangible BV
5.44 17.07 9.16 9.10 31.74 6.28 3.29 2.12 2.19 1.55
EV/Sales
2.68 4.00 4.52 4.34 14.82 5.05 1.79 1.06 1.18 0.80
EV/EBITDA
36.12 42.28 37.20 32.59 167.96 31.68 21.11 10.01 12.72 6.96
EV/Operating CF
36.06 57.71 29.49 30.08 84.24 40.17 18.66 13.50 10.03 8.43
EV/FCF
(73.71) (26.05) 98.32 65.63 196.07 71.18 (182.39) 29.84 56.99 22.58
Quick Ratio
1.74 1.23 2.08 2.02 1.69 2.60 1.81 1.72 1.52 2.06
Current Ratio
2.00 1.55 2.32 2.27 1.90 2.82 2.04 1.97 1.86 2.43
Net Debt/EBITDA
(2.61) 3.81 (0.42) (0.41) (0.47) (3.22) (3.45) (2.62) (2.77) (2.49)
Debt/Assets
20.88% 39.81% 33.85% 33.80% 31.89% 21.89% 17.73% 14.23% 8.47% 13.67%
Debt/Equity
0.43 1.22 0.78 0.83 0.79 0.39 0.32 0.24 0.14 0.23
Asset Turnover
0.75 0.72 0.68 0.58 0.51 0.56 0.53 0.64 0.67 0.67
Operating CF/Net income
(2.81) (5.97) 9.36 17.26 (4.21) 1.96 (10.50) 3.00 2.34 3.28
Capex/Depreciation
(1.51) (2.52) (1.15) (0.80) (0.87) (0.55) (1.09) (0.51) (1.69) (0.73)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(3.72%) (2.14%) 2.88% 1.15% (5.22%) 7.29% (0.87%) 2.93% 5.54% 3.13%
ROA
(1.97%) (0.84%) 1.12% 0.48% (2.13%) 3.60% (0.48%) 1.69% 3.39% 1.93%
ROIC
0.12% 0.42% 2.55% 3.33% (2.30%) 6.01% (1.11%) 2.12% 3.28% 3.12%
Return on Tangible Assets
(3.25%) (1.36%) 1.60% 0.83% (4.33%) 5.06% (1.04%) 3.41% 6.48% 3.09%
Average Days of Receivables
87.61 91.09 72.89 76.05 66.11 73.80 80.30 75.10 72.59 74.92
Research and Development Expense of Revenue
15.45% 14.00% 12.14% 11.87% 15.90% 13.09% 16.19% 14.87% 16.64% 17.22%
Selling, General and Administrative Expense of Revenue
49.09% 45.31% 42.56% 43.10% 43.40% 40.14% 41.92% 37.05% 37.94% 38.00%
Intangible Assets out of Total Assets
0.12 0.20 0.14 0.14 0.16 0.12 0.20 0.19 0.19 0.16
Share Based Compensation of Revenue
0.85% 0.72% 0.58% 0.15% 0.44% (0.50%) (0.06%) 0.02% 0.11% 0.10%
Graham Net Nets
0.04 (0.12) (0.01) (0.02) (0.01) 0.07 0.07 0.14 0.11 0.20
Graham Number
0.00 0.00 2.26 1.59 0.00 5.23 0.00 3.45 5.06 4.12
Earnings Yield
(0.97%) (0.32%) 0.35% 0.20% (0.29%) 1.05% (0.48%) 1.94% 3.55% 2.77%
Free Cash Flow Yield
(1.27%) (4.22%) 1.01% 1.50% 0.51% 1.28% (0.47%) 2.66% 1.44% 3.26%
Revenue per Share
2.68 3.41 4.38 4.16 3.65 4.29 4.14 4.69 4.89 5.13
Operating CF per Share
0.20 0.24 0.67 0.60 0.64 0.54 0.40 0.37 0.58 0.49
Capex per Share
(0.30) (0.76) (0.47) (0.33) (0.37) (0.23) (0.44) (0.20) (0.47) (0.30)
Free Cash Flow per Share
(0.10) (0.52) 0.20 0.28 0.28 0.30 (0.04) 0.17 0.10 0.18
Cash per Share
1.31 1.03 2.74 2.73 2.39 4.09 2.51 2.34 1.87 2.57
Shareholders Equity per Share
1.85 1.85 3.22 3.02 2.85 4.85 4.08 4.34 4.55 4.89
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.85 1.85 3.22 3.02 2.85 4.85 4.08 4.34 4.55 4.89
Free Cash Flow
(4.60) (24.76) 10.03 14.58 14.71 17.26 (2.40) 9.87 5.99 10.69
Working Capital
53.02 39.87 113.62 120.00 87.15 196.83 116.21 109.87 95.59 149.03
Capital Expenditures
(14.00) (35.93) (23.41) (17.23) (19.53) (13.32) (25.88) (11.95) (28.05) (17.96)
Net Current Asset Value
14.23 (68.34) (9.35) (17.28) (38.63) 91.07 35.91 50.25 46.17 66.12
EV/EBIT
2,863.12 659.62 161.74 121.76 0.00 84.97 0.00 48.44 33.46 23.87
Capex to Sales
0.11 0.22 0.11 0.08 0.10 0.05 0.11 0.04 0.10 0.06
Net Profit Margin
(2.64%) (1.16%) 1.64% 0.84% (4.18%) 6.40% (0.91%) 2.62% 5.04% 2.88%
Price to Operating Income
3,069.73 600.21 163.58 123.30 0.00 93.61 0.00 61.09 40.75 32.42
Other line items
Depreciation/Fixed assets
0.19 0.15 0.19 0.21 0.22 0.22 0.24 0.23 0.13 0.18
Cash ROIC
(21.67%) (35.77%) (17.96%) (15.89%) (16.70%) (13.03%) (16.26%) (17.89%) (22.79%) (20.80%)
Accounts Receivable Turnover
4.54 4.56 5.21 4.92 4.80 5.76 4.75 5.00 5.04 5.07
Accounts Payable Turnover
4.04 4.36 4.89 4.55 4.26 4.69 4.50 5.07 5.21 5.40
Inventory Turnover
7.04 6.51 7.81 7.49 6.80 8.32 7.18 6.79 6.81 7.36
Average Days of Payables
104.72 91.09 82.79 77.71 84.50 84.36 82.12 69.70 73.50 64.05
Days of Inventory on Hand
61.50 67.40 44.29 53.28 47.95 47.24 56.85 56.01 53.49 47.43
Average Receivables
27.88 35.31 41.89 44.73 40.58 42.21 51.46 55.41 57.22 59.78
Average Payables
12.80 16.27 19.88 21.39 20.48 22.04 24.17 23.71 24.10 24.02
Average Inventory
7.34 10.91 12.45 13.01 12.85 12.42 15.15 17.69 18.41 17.62
Average Assets
169.56 223.84 319.20 380.56 382.75 431.70 461.20 431.29 429.07 452.40
Average Common Equity
89.76 87.54 124.11 160.20 155.92 213.60 258.18 248.63 262.48 278.97

Fold the line items

Columns are period end dates