Sunday 11 October 2026 Export all MTH data to Excel Powerpack

Meritage Homes Corporation

MTH Consumer Cyclical Residential Construction

Meritage Homes Corporation’s revenue for fiscal 2025 (year ended December 2025) was $5.9 billion, down 8.40% from fiscal 2024. In the quarter to June 2026, revenue fell 13.8%, EPS fell 33.0%, free cash flow grew 2,517.0% and total debt rose 1.07%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

58.81 1.82 −3.00%
Market cap
$4.0B
P/E
12.2×
Fwd P/E
13.6×
Dividend yield
3.18%
F-score
4/9
Altman Z
3.21
Beneish M
−1.98
Dividend safety
49/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Piotroski F-Score
4 3 9 8 9 5 8 5 3 4
P/E ratio
9.48 14.75 6.48 9.37 7.37 6.22 3.45 8.46 7.09 10.31
Altman Z-Score
2.26 2.39 2.40 2.98 3.66 4.13 3.92 4.69 4.04 3.21
P/S ratio
0.47 0.65 0.42 0.64 0.69 0.89 0.54 1.02 0.87 0.80
P/FCF ratio
0.00 0.00 6.43 7.21 6.11 0.00 9.04 19.68 0.00 50.21
Altman Z″-Score (non-manufacturers)
2.35 2.39 3.03 3.58 4.83 5.31 6.37 6.54 6.23 5.51
P/Operating CF
31.54 24.23 7.81 12.98 19.86 47.52 5.95 (59.83) (55.99) 19.12
Beneish M-Score
(1.79) (2.03) (2.57) (2.47) (2.59) (1.24) (1.59) (1.87) (1.85) (1.98)
Dividend Safety Score
— — — — — — — — — 49
P/B ratio
1.00 1.34 0.86 1.18 1.33 1.51 0.87 1.36 1.08 0.90
Price to Tangible BV
1.03 1.38 0.88 1.21 1.36 1.53 0.88 1.37 1.09 0.90
EV/Sales
0.79 1.00 0.70 0.83 0.76 1.00 0.59 1.03 0.98 0.98
EV/EBITDA
10.48 12.44 8.24 9.03 6.07 5.16 2.83 6.83 6.36 10.10
EV/Operating CF
(23.34) (37.05) 9.43 8.73 6.41 (33.75) 9.16 17.83 (27.50) 48.30
EV/FCF
(20.13) (30.78) 10.80 9.38 6.65 (28.96) 9.80 19.95 (24.45) 61.56
Quick Ratio
0.59 0.70 1.16 1.01 1.70 1.29 1.60 1.62 1.32 1.81
Current Ratio
0.85 0.87 1.32 1.13 1.82 1.44 1.72 1.77 1.61 2.10
Net Debt/EBITDA
4.33 4.29 3.33 2.09 0.49 0.54 0.22 0.09 0.70 1.86
Debt/Assets
39.03% 39.49% 38.93% 29.99% 26.40% 24.13% 19.93% 15.87% 18.65% 24.00%
Debt/Equity
0.79 0.81 0.76 0.52 0.43 0.38 0.29 0.22 0.26 0.35
Asset Turnover
1.09 1.06 1.07 1.08 1.24 1.19 1.19 1.01 0.95 0.79
Operating CF/Net income
(0.69) (0.61) 1.15 1.39 1.25 (0.21) 0.41 0.48 (0.29) 0.26
Capex/Depreciation
(1.03) (1.06) (1.24) (0.86) (0.62) (0.96) (1.07) (1.49) (1.09) (1.01)
Interest Coverage
41.42 63.03 347.54 36.72 243.03 3,045.52 31,381.59 — — —
ROE
11.16% 9.56% 13.79% 13.51% 19.60% 27.35% 28.37% 17.26% 16.12% 8.76%
ROA
5.37% 4.67% 6.87% 7.38% 11.66% 17.01% 18.76% 12.19% 11.63% 6.13%
ROIC
5.54% 5.64% 6.27% 7.19% 12.61% 16.88% 18.97% 12.00% 10.28% 5.40%
Return on Tangible Assets
(784.29%) (1,192.60%) 142.00% 239.63% 94.90% 247.46% 190.77% 120.02% 170.05% 64.23%
Average Days of Receivables
8.44 8.93 7.99 8.81 7.99 10.47 12.47 15.88 14.63 19.13
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
11.14% 10.67% 10.78% 10.71% 9.93% 9.08% 8.20% 10.05% 10.01% 10.52%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.45% 0.37% 0.49% 0.53% 0.44% 0.39% 0.35% 0.37% 0.40% 0.34%
Graham Net Nets
(0.83) (0.65) (0.82) (0.41) (0.20) (0.20) (0.20) (0.07) (0.17) (0.25)
Graham Number
27.35 28.00 36.99 43.59 62.73 94.52 127.95 119.57 131.59 102.62
Earnings Yield
10.55% 6.78% 15.44% 10.67% 13.57% 16.07% 28.98% 11.82% 14.11% 9.70%
Free Cash Flow Yield
(8.46%) (4.96%) 15.54% 13.87% 16.36% (3.86%) 11.06% 5.08% (4.59%) 1.99%
Revenue per Share
38.04 40.22 43.99 48.12 59.67 68.35 85.74 83.81 88.24 82.71
Operating CF per Share
(1.29) (1.08) 3.27 4.55 7.03 (2.02) 5.52 4.86 (3.14) 1.67
Capex per Share
(0.21) (0.22) (0.42) (0.31) (0.25) (0.33) (0.36) (0.52) (0.39) (0.36)
Free Cash Flow per Share
(1.50) (1.30) 2.85 4.24 6.78 (2.36) 5.16 4.34 (3.53) 1.31
Cash per Share
1.65 2.12 3.88 4.19 9.88 8.22 11.74 12.58 8.99 10.95
Shareholders Equity per Share
17.78 19.57 21.45 25.91 31.12 40.47 53.82 62.97 70.94 73.37
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
17.78 19.57 21.45 25.91 31.12 40.47 53.82 62.97 70.94 73.37
Free Cash Flow
(119.86) (104.87) 228.88 322.89 511.13 (177.20) 378.78 317.80 (255.97) 92.82
Working Capital
(52.27) (45.64) 105.49 53.58 407.28 260.67 481.47 566.54 415.04 658.69
Capital Expenditures
(16.46) (17.74) (33.32) (23.93) (19.23) (25.11) (26.49) (37.77) (28.40) (25.47)
Net Current Asset Value
(1,179.58) (1,364.42) (1,204.56) (965.40) (612.80) (906.58) (669.18) (441.67) (920.84) (1,170.36)
EV/EBIT
11.26 13.29 9.06 9.85 6.42 5.30 2.89 7.03 6.53 10.57
Capex to Sales
0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00
Price to Operating Income
6.62 8.71 5.40 7.58 5.90 4.74 2.66 6.93 5.82 8.62
Other line items
Depreciation/Fixed assets
0.48 0.50 0.49 0.55 0.80 0.70 0.64 0.52 0.55 0.54
Cash ROIC
(4.47%) (3.46%) 6.85% 9.75% 12.43% (3.67%) 6.35% 4.86% (3.59%) 1.19%
Accounts Receivable Turnover
47.66 43.31 45.06 44.24 48.12 41.78 34.71 25.47 24.44 20.80
Accounts Payable Turnover
20.22 18.92 21.47 20.98 21.33 18.93 18.33 16.91 19.75 22.69
Inventory Turnover
0.97 1.03 1.05 1.08 1.28 1.14 1.11 0.00 0.00 0.00
Average Days of Payables
20.56 19.28 16.22 19.05 18.16 21.29 22.24 21.52 16.22 15.63
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
63.83 74.84 78.30 82.89 93.53 123.06 181.28 241.00 261.63 281.62
Average Payables
123.56 140.60 134.34 141.60 165.14 195.63 244.64 272.46 242.06 206.58
Average Inventory
2,576.50 2,576.50 2,737.00 2,743.50 2,761.00 3,260.00 4,050.00 — — —
Average Assets
2,784.23 3,069.97 3,308.37 3,381.86 3,631.32 4,335.97 5,289.82 6,062.62 6,757.89 7,392.47
Average Common Equity
1,340.22 1,499.16 1,648.79 1,847.37 2,160.93 2,696.13 3,497.00 4,280.76 4,876.74 5,168.61

Fold the line items

Columns are period end dates