Saturday 17 October 2026
Export MTCH’s income statement to Excel — free account
Match Group Inc.
MTCH Communication Services Internet Content & Information
Match Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.5 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue fell 1.23%, EPS grew 43.1%, free cash flow grew 52.6% and total debt rose 3.59%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
42.95
1.15
−2.61%
Follow MTCH
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 8.52 | 7.48 | 16.04 | 0.00 | 127.16 | 32.08 | 15.43 | 15.43 | 12.71 |
Piotroski F-Score |
6 | 6 | 5 | 4 | 4 | 5 | 6 | 8 | 7 | 8 |
Altman Z-Score |
1.34 | 1.60 | 2.49 | 3.18 | 2.47 | 3.05 | 0.21 | 0.73 | 0.68 | 0.67 |
P/S ratio |
0.44 | 0.78 | 4.41 | 5.57 | 16.84 | 12.19 | 3.64 | 2.98 | 2.45 | 2.25 |
P/FCF ratio |
5.21 | 7.60 | 32.38 | 24.62 | 53.98 | 43.69 | 24.35 | 12.11 | 9.65 | 7.66 |
Altman Z″-Score (non-manufacturers) |
2.55 | 3.09 | 4.05 | 4.21 | (6.58) | (4.09) | (4.81) | (2.72) | (2.33) | (2.48) |
Beneish M-Score |
(3.01) | (2.06) | (2.03) | (3.05) | (3.24) | (2.57) | (2.69) | (2.16) | (2.86) | (3.04) |
P/Operating CF |
9.25 | 21.81 | (311.74) | 83.42 | 149.33 | 148.10 | 51.51 | 36.36 | 33.43 | 24.28 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 56 |
P/B ratio |
0.69 | 0.88 | 5.29 | 3.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 97.05 | 6.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.50 | 0.89 | 4.41 | 6.47 | 18.14 | 13.23 | 4.66 | 3.87 | 3.28 | 3.09 |
EV/EBITDA |
3.99 | 9.68 | 31.24 | 26.78 | 54.61 | 42.83 | 16.08 | 12.69 | 11.58 | 11.02 |
EV/Operating CF |
4.56 | 7.08 | 30.72 | 26.90 | 55.02 | 43.26 | 28.29 | 14.53 | 12.23 | 9.98 |
EV/FCF |
5.90 | 8.65 | 32.38 | 28.62 | 58.14 | 47.41 | 31.20 | 15.71 | 12.93 | 10.53 |
Quick Ratio |
2.30 | 2.43 | 2.87 | 0.58 | 1.75 | 0.87 | 1.39 | 2.20 | 2.36 | 1.33 |
Current Ratio |
2.58 | 2.66 | 3.13 | 3.67 | 2.04 | 1.04 | 1.59 | 2.39 | 2.54 | 1.42 |
Net Debt/EBITDA |
0.47 | 1.17 | 0.01 | 3.54 | 3.91 | 3.37 | 3.53 | 2.90 | 2.92 | 3.01 |
Debt/Assets |
34.49% | 33.97% | 32.86% | 34.71% | 126.31% | 77.60% | 92.04% | 85.23% | 86.19% | 89.06% |
Debt/Equity |
0.80 | 0.68 | 0.64 | 0.74 | (2.72) | (20.06) | (10.73) | (201.45) | (60.46) | (15.68) |
Asset Turnover |
0.64 | 0.63 | 0.27 | 0.27 | 0.42 | 0.74 | 0.69 | 0.77 | 0.78 | 0.78 |
Operating CF/Net income |
(8.34) | 1.37 | 0.98 | 1.43 | 4.86 | 3.29 | 1.45 | 1.38 | 1.69 | 1.76 |
Capex/Depreciation |
(0.18) | (0.65) | (0.87) | (0.91) | (0.87) | (1.14) | (0.12) | (0.62) | (0.31) | (0.54) |
Interest Coverage |
(0.30) | 1.79 | 5.81 | 5.81 | 5.71 | 6.53 | 3.54 | 5.73 | 5.14 | 5.91 |
| (1.95%) | 12.30% | 19.30% | 12.18% | 13.07% | (34.52%) | (130.50%) | (344.77%) | (1,332.72%) | (386.97%) | |
| (0.84%) | 5.80% | 9.84% | 5.96% | 2.85% | 6.85% | 7.83% | 14.99% | 12.29% | 13.74% | |
ROIC |
(0.93%) | 3.56% | 9.66% | 6.37% | 27.49% | 18.32% | 11.06% | 19.40% | 18.28% | 20.29% |
Return on Tangible Assets |
(2.88%) | 18.59% | 28.52% | 16.21% | 25.85% | 130.26% | 72.08% | 69.75% | 54.77% | 111.15% |
Average Days of Receivables |
25.59 | 33.55 | 58.91 | 20.72 | 20.92 | 23.06 | 21.97 | 32.40 | 34.09 | 31.77 |
Research and Development Expense of Revenue |
6.78% | 7.59% | 7.63% | 7.41% | 7.10% | 8.08% | 10.46% | 11.42% | 12.71% | 12.89% |
Selling, General and Administrative Expense of Revenue |
56.61% | 63.51% | 34.81% | 33.32% | 33.08% | 32.89% | 30.43% | 29.72% | 30.49% | 31.86% |
Intangible Assets out of Total Assets |
0.49 | 0.55 | 0.49 | 0.18 | 0.49 | 0.63 | 0.65 | 0.59 | 0.57 | 0.57 |
Share Based Compensation of Revenue |
3.34% | 8.00% | 3.82% | 4.37% | 4.28% | 4.92% | 6.39% | 6.90% | 7.68% | 7.40% |
Graham Net Nets |
(0.57) | (0.31) | (0.03) | (0.05) | (0.09) | (0.11) | (0.32) | (0.32) | (0.37) | (0.42) |
Graham Number |
0.00 | 56.09 | 32.25 | 49.59 | 11.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(3.00%) | 11.74% | 13.36% | 6.24% | (0.72%) | 0.79% | 3.12% | 6.48% | 6.48% | 7.87% |
Free Cash Flow Yield |
19.19% | 13.16% | 3.09% | 4.06% | 1.85% | 2.29% | 4.11% | 8.26% | 10.36% | 13.06% |
Revenue per Share |
39.23 | 41.29 | 9.61 | 11.28 | 10.70 | 10.85 | 11.29 | 12.20 | 13.37 | 14.37 |
Operating CF per Share |
4.30 | 5.20 | 3.40 | 3.56 | 3.53 | 3.32 | 1.86 | 3.25 | 3.58 | 4.45 |
Capex per Share |
(0.97) | (0.94) | (0.17) | (0.21) | (0.19) | (0.29) | (0.17) | (0.24) | (0.19) | (0.23) |
Free Cash Flow per Share |
3.33 | 4.26 | 3.22 | 3.35 | 3.34 | 3.03 | 1.69 | 3.01 | 3.39 | 4.22 |
Cash per Share |
17.72 | 20.42 | 12.53 | 2.56 | 3.31 | 3.01 | 2.06 | 3.15 | 3.73 | 4.25 |
Shareholders Equity per Share |
25.12 | 36.79 | 19.73 | 21.43 | (6.33) | (0.71) | (1.27) | (0.07) | (0.24) | (1.04) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
25.12 | 36.79 | 19.73 | 21.43 | (6.33) | (0.71) | (1.27) | (0.07) | (0.24) | (1.04) |
Free Cash Flow |
266.20 | 341.18 | 580.06 | 608.95 | 746.18 | 832.53 | 476.56 | 829.38 | 882.14 | 1,023.62 |
Working Capital |
1,129.35 | 1,325.48 | 1,879.18 | 2,697.88 | 520.18 | 49.96 | 326.03 | 739.54 | 848.30 | 420.75 |
Capital Expenditures |
(78.04) | (75.52) | (31.40) | (39.03) | (42.38) | (79.97) | (49.12) | (67.41) | (50.58) | (56.76) |
Net Current Asset Value |
(792.47) | (795.78) | (560.04) | (758.42) | (3,439.62) | (4,040.88) | (3,659.26) | (3,255.65) | (3,131.67) | (3,286.91) |
EV/EBIT |
0.00 | 15.66 | 33.24 | 28.68 | 58.18 | 46.35 | 28.87 | 14.21 | 13.85 | 12.35 |
Capex to Sales |
0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 |
Price to Operating Income |
0.00 | 13.76 | 33.23 | 24.67 | 54.01 | 42.70 | 22.53 | 10.95 | 10.34 | 8.98 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
1.39 | 0.37 | 0.11 | 0.43 | 0.45 | 0.43 | 2.33 | 0.56 | 1.02 | 0.81 |
Cash ROIC |
5.29% | 5.19% | 7.19% | 8.38% | 23.51% | 18.25% | 11.70% | 17.68% | 18.55% | 21.55% |
Accounts Receivable Turnover |
13.36 | 12.62 | 5.93 | 10.37 | 18.87 | 18.33 | 16.76 | 13.72 | 11.16 | 11.10 |
Accounts Payable Turnover |
10.09 | 9.34 | 5.41 | 11.09 | 25.75 | 25.03 | 37.23 | 70.97 | 63.04 | 68.13 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
30.36 | 42.93 | 66.69 | 13.98 | 16.76 | 16.47 | 5.21 | 5.05 | 6.72 | 3.69 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
235.11 | 262.08 | 291.61 | 197.82 | 126.74 | 162.75 | 190.21 | 245.29 | 311.81 | 314.23 |
Average Payables |
74.87 | 69.72 | 75.74 | 47.55 | 24.70 | 33.54 | 25.79 | 13.44 | 15.72 | 13.92 |
Average Assets |
4,917.28 | 5,256.84 | 6,371.20 | 7,619.69 | 5,705.63 | 4,054.87 | 4,623.03 | 4,345.33 | 4,486.83 | 4,463.29 |
Average Common Equity |
2,113.25 | 2,478.75 | 3,249.31 | 3,725.06 | 1,242.47 | (804.61) | (277.36) | (188.98) | (41.36) | (158.53) |
Columns are period end dates