Saturday 17 October 2026 Export MRAI’s income statement to Excel — free account

Marpai, Inc.

Marpai, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $18.1 million, down 35.8% from fiscal 2024. In the quarter to June 2026, revenue fell 10.5%, EPS grew 35.7%, free cash flow fell 27.7% and total debt fell 20.3%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

3.13 0.06 −1.88%

Follow MRAI

Alert me

Market cap: $5.2M
P/E: 0.0×
Fwd P/E: −3.3×
Dividend yield: —
F-score: 2/9
Altman Z: −18.80
Beneish M: −6.73
Dividend safety: n/a

Overview Business Profile Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
Piotroski F-Score Full definition →	+8 more TTM periods Free account	3	2	2	2
ROE Full definition →		39.70%	54.95%	50.95%	47.39%
ROA Full definition →		(74.72%)	(139.26%)	(135.38%)	(164.52%)
ROIC Full definition →		0.00%	0.00%	0.00%	0.00%
Return on Tangible Assets Full definition →		113.01%	107.83%	99.75%	116.12%
Average Days of Receivables Full definition →		20.63	19.70	30.54	46.12
Free Cash Flow per Share Full definition →		(0.43)	(0.43)	(0.32)	(0.34)
Free Cash Flow Full definition →		(7.37)	(7.45)	(7.81)	(8.70)
Other line items
Cash ROIC Full definition →		54.96%	109.93%	65.37%	39.97%
Accounts Receivable Turnover Full definition →		13.91	15.19	15.75	9.34
Accounts Payable Turnover Full definition →		3.51	3.93	3.03	2.63
Inventory Turnover Full definition →		0.00	0.00	0.00	0.00
Average Days of Payables Full definition →		112.24	100.52	164.77	171.15
Days of Inventory on Hand Full definition →		0.00	0.00	0.00	0.00
Tax Rate Full definition →		0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.08%
Selling, General and Administrative Expense of Revenue Full definition →		52.87%	67.57%	70.43%	74.97%
Share Based Compensation of Revenue Full definition →		8.83%	19.97%	18.94%	22.19%
Interest Coverage Full definition →		(3.48)	(4.19)	(4.32)	(3.78)
Operating CF/Net income Full definition →		0.61	0.45	0.47	0.52
Depreciation/Fixed assets Full definition →		0.00	0.00	0.00	0.00
Capex/Depreciation Full definition →		0.00	0.00	0.00	0.00
Revenue per Share Full definition →		1.20	1.04	0.69	0.64
Operating CF per Share Full definition →		(0.43)	(0.43)	(0.32)	(0.34)
Capex per Share Full definition →		0.00	0.00	0.00	0.00
Capex to Sales Full definition →		0.00	0.00	0.00	0.00

Show all line items

Columns are period end dates

Stockrow Weekly