Wednesday 4 November 2026 Export MOG.A’s income statement to Excel — free account

Moog Inc.

Moog Inc.’s revenue for fiscal 2025 (year ended September 2025) was $3.9 billion, up 6.97% from fiscal 2024.

Revenue: +15.2%
EPS: +154.0%
Free cash flow: +67.5%
Total debt: −16.1%

Quarter to June 2026, against a year earlier

324.96 36.44 −10.08%

Follow MOG.A

Alert me

Market cap: $11.4B
P/E: 30.4×
Fwd P/E: 28.3×
Dividend yield: —
F-score: 6/9
Altman Z: 4.03
Beneish M: −2.43
Dividend safety: 78/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

Moog Inc. (MOG.A) revenue by segment, product and region

Where the money comes from and where it goes

Fiscal 2025: revenue by segment, and margins
Space And Defense	1,113	28.83%
Industrial	956	24.75%
Commercial Aircraft	904	23.41%
Military Aircraft	888	23.00%
Gross margin		27.39%
Operating margin		10.35%
Pre-tax margin		8.10%

Revenue by segment $m

Line	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Space And Defense	1,113 28.83%	1,018 28.21%	947 28.56%	872 28.74%	799 28.02%	770 26.70%	683 23.53%	581 21.44%	529 21.19%	499 20.71%	381 15.10%	395 14.90%	396 15.17%	359 14.53%	356 15.26%	325 15.39%	275 14.85%
Industrial	956 24.75%	991 27.46%	983 29.63%	907 29.88%	892 31.26%	909 31.50%	918 31.61%	935 34.51%	843 33.77%	849 35.19%	522 20.65%	591 22.31%	592 22.68%	634 25.66%	629 27.00%	546 25.81%	455 24.59%
Commercial Aircraft	904 23.41%	788 21.84%	666 20.08%	514 16.94%	—	—	—	—	—	—	—	—	—	—	—	—	—
Military Aircraft	888 23.00%	812 22.49%	720 21.72%	742 24.44%	—	—	—	—	—	—	—	—	—	—	—	—	—
Aircraft Controls	—	—	—	—	1,161 40.72%	1,206 41.80%	1,303 44.86%	1,194 44.05%	1,125 45.04%	1,064 44.10%	1,087 43.02%	1,118 42.20%	1,060 40.59%	963 39.01%	850 36.49%	757 35.78%	663 35.88%
Components	—	—	—	—	—	—	—	—	—	—	536 21.22%	545 20.59%	439 16.80%	374 15.15%	353 15.15%	360 17.03%	346 18.69%
Medical Devices	—	—	—	—	—	—	—	—	—	—	—	—	124 4.75%	140 5.65%	142 6.09%	127 5.99%	111 5.99%
Revenue	3,861	3,609	3,316	3,036	2,852	2,885	2,905	2,709	2,498	2,412	2,526	2,648	2,610	2,470	2,331	2,114	1,849

Operating income by segment $m, and margin

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Space And Defense	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Commercial Aircraft	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Industrial	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Military Aircraft	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Aircraft Controls	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Components	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Medical Devices	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Corporate and other	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Operating income	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡

Revenue by region $m

Line	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
U.S. Plans	2,433 63.02%	2,319 64.27%	2,153 64.93%	2,042 67.26%	1,936 67.87%	1,874 64.96%	1,758 60.51%	1,593 58.78%	1,438 57.59%	1,353 56.11%	1,414 55.98%	1,486 56.09%	1,499 57.41%	1,364 55.23%	1,293 55.48%	1,186 56.08%	1,118 60.48%
Other (Non-US)	1,180 30.58%	1,125 31.17%	959 28.93%	829 27.32%	768 26.92%	676 23.44%	767 26.42%	618 22.79%	566 22.66%	600 24.87%	671 26.55%	568 21.45%	640 24.52%	777 31.48%	594 25.48%	—	—
Germany	247 6.41%	165 4.57%	204 6.14%	164 5.42%	149 5.22%	176 6.09%	213 7.34%	203 7.48%	195 7.82%	173 7.18%	199 7.89%	205 7.74%	200 7.65%	211 8.54%	186 7.97%	150 7.11%	99 5.34%
Japan	—	—	—	—	—	159 5.51%	167 5.74%	159 5.86%	152 6.09%	165 6.83%	157 6.22%	180 6.80%	149 5.70%	—	—	—	—
France	—	—	—	—	—	—	—	138 5.10%	146 5.83%	121 5.01%	85 3.36%	76 2.87%	—	—	—	—	—
United Kingdom	—	—	—	—	—	—	—	—	—	—	—	134 5.05%	123 4.71%	117 4.75%	113 4.86%	116 5.48%	63 3.39%
China	—	—	—	—	—	—	—	—	—	—	—	—	—	—	145 6.20%	158 7.45%	85 4.61%
Other Countries	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	408 19.31%	391 21.15%
Japan Member	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	96 4.56%	93 5.03%
Revenue	3,861	3,609	3,316	3,036	2,852	2,885	2,905	2,709	2,498	2,412	2,526	2,648	2,610	2,470	2,331	2,114	1,849

Operating figures as reported in each quarter’s results release or filing

Figure	Quarter	Latest	A year before	Change
Remaining performance obligations	Q3 FY2026	$7.1B	$5.5B	+28.86%
Twelve-month backlog	Q3 FY2026	$3.3B	$2.7B	+22.22%

	Q3 FY2026	Q2 FY2026	Q1 FY2026	Q4 FY2025	Q3 FY2025	Q2 FY2025	Q1 FY2025	Q4 FY2024	Q3 FY2024	Q2 FY2024	Q1 FY2024	Q4 FY2023	Q3 FY2023	Q2 FY2023	Q1 FY2023	Q4 FY2022	Q3 FY2022	Q2 FY2022	Q1 FY2022	Q4 FY2021	Q3 FY2021	Q2 FY2021	Q1 FY2021	Q4 FY2020	Q3 FY2020	Q2 FY2020	Q1 FY2020	Q4 FY2019	Q3 FY2019	Q2 FY2019	Q1 FY2019
Remaining performance obligations	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Twelve-month backlog	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡

As each company reports them in its 10-K and 10-Q filings, in US dollars. Where a later filing recast a year's segments, the year is shown as recast; a period whose breakdown does not add up to the company's revenue is left out.