Saturday 17 October 2026
Export MMYT’s income statement to Excel — free account
MakeMyTrip Limited
MMYT Consumer Cyclical Travel Services
MakeMyTrip Limited’s revenue for fiscal 2026 (year ended March 2026) was $1.0 billion, up 6.71% from fiscal 2025. In the quarter to June 2026, revenue grew 6.22%, EPS fell 60.9%, free cash flow fell 36.2% and total debt rose 5.59%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
46.60
0.18
−0.38%
Follow MMYT
| Mar '26 | Mar '25 | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 | Mar '18 | Mar '17 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
7 | 6 | 6 | 5 | 6 | 5 | 3 | 2 | 4 | 4 |
P/E ratio |
76.10 | 115.28 | 36.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
0.40 | 11.03 | 8.86 | 2.75 | 3.33 | 3.79 | 1.21 | 7.65 | 9.92 | 7.67 |
P/S ratio |
3.64 | 11.28 | 10.14 | 4.52 | 9.58 | 20.64 | 2.46 | 5.90 | 4.82 | 4.07 |
Altman Z″-Score (non-manufacturers) |
(2.00) | 2.58 | 2.63 | 0.13 | 1.05 | 0.43 | (1.42) | 5.61 | 7.40 | 9.92 |
P/FCF ratio |
29.46 | 83.31 | 104.56 | 0.00 | 0.00 | 90.49 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(3.40) | (2.35) | (1.91) | (1.73) | (2.07) | (3.53) | (4.05) | (2.62) | (2.55) | (1.31) |
P/Operating CF |
81.88 | 125.60 | (6,517.82) | 60.51 | (1,700.92) | 3,903.53 | (24.04) | 216.41 | (138.98) | (29.18) |
P/B ratio |
0.00 | 9.13 | 7.11 | 3.06 | 3.25 | 3.78 | 1.46 | 2.11 | 2.09 | 1.30 |
Price to Tangible BV |
0.00 | 18.08 | 15.77 | 10.86 | 13.80 | 19.81 | 8.97 | 9.94 | 7.91 | 7.75 |
EV/Sales |
4.26 | 10.74 | 9.64 | 4.11 | 8.72 | 19.28 | 2.18 | 5.26 | 4.24 | 3.67 |
EV/EBITDA |
28.48 | 87.65 | 115.73 | 103.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
24.34 | 56.71 | 60.02 | 75.66 | 441.71 | 48.84 | (9.90) | (32.38) | (22.82) | (15.16) |
EV/FCF |
34.43 | 79.35 | 99.49 | (212.00) | (110.48) | 84.56 | (7.61) | (20.28) | (19.10) | (12.99) |
Quick Ratio |
2.70 | 1.56 | 2.35 | 1.21 | 2.68 | 2.32 | 1.23 | 1.79 | 2.23 | 1.58 |
Current Ratio |
3.05 | 1.85 | 2.88 | 1.48 | 3.09 | 2.58 | 1.55 | 2.15 | 2.70 | 1.96 |
Net Debt/EBITDA |
3.48 | (3.57) | (4.17) | (4.84) | 258.81 | 6.37 | 0.36 | 2.47 | 2.05 | 1.46 |
Debt/Assets |
80.10% | 12.91% | 13.35% | 17.29% | 16.37% | 15.58% | 2.36% | 0.05% | 0.04% | 0.05% |
Debt/Equity |
(24.04) | 0.20 | 0.20 | 0.27 | 0.24 | 0.23 | 0.03 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.58 | 0.56 | 0.52 | 0.44 | 0.23 | 0.14 | 0.39 | 0.29 | 0.41 | 0.46 |
Operating CF/Net income |
3.52 | 1.95 | 0.58 | (2.85) | (0.13) | (1.16) | 0.25 | 0.47 | 0.57 | 0.98 |
Capex/Depreciation |
(0.48) | (0.42) | (0.46) | (0.61) | (0.43) | (0.25) | (0.38) | (0.36) | (0.39) | (1.02) |
Interest Coverage |
1.49 | 3.72 | (19.72) | 0.51 | (1.15) | (14.11) | (20.03) | (13.50) | (56.25) | (7.40) |
| 9.01% | 8.18% | 21.76% | (1.28%) | (5.08%) | (6.35%) | (40.35%) | (11.50%) | (14.74%) | (14.86%) | |
| 2.89% | 5.45% | 14.36% | (0.84%) | (3.45%) | (4.65%) | (33.75%) | (10.06%) | (13.20%) | (11.32%) | |
ROIC |
16.75% | 10.97% | 5.57% | 2.34% | (2.99%) | (6.31%) | (37.27%) | (9.14%) | (11.72%) | (6.89%) |
Return on Tangible Assets |
7.15% | 18.46% | 37.02% | (4.65%) | (10.82%) | (16.90%) | (331.33%) | (67.22%) | (61.65%) | (76.44%) |
Average Days of Receivables |
56.99 | 52.66 | 42.89 | 42.37 | 43.13 | 56.23 | 38.11 | 39.95 | 30.48 | 28.63 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
32.10% | 33.26% | 34.62% | 39.39% | 55.26% | 78.56% | 57.95% | 62.89% | 83.82% | 66.61% |
Intangible Assets out of Total Assets |
0.31 | 0.33 | 0.37 | 0.46 | 0.52 | 0.55 | 0.67 | 0.68 | 0.65 | 0.76 |
Share Based Compensation of Revenue |
2.20% | 3.68% | 4.72% | 6.01% | 12.06% | 21.77% | 8.14% | 8.24% | 6.64% | 5.99% |
Graham Net Nets |
(0.20) | 0.04 | 0.04 | 0.07 | 0.06 | 0.02 | 0.05 | 0.08 | 0.10 | 0.07 |
Graham Number |
0.00 | 14.32 | 21.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
1.31% | 0.87% | 2.73% | (0.41%) | (1.53%) | (1.65%) | (35.45%) | (5.88%) | (6.73%) | (6.06%) |
Free Cash Flow Yield |
3.39% | 1.20% | 0.96% | (0.43%) | (0.82%) | 1.11% | (11.66%) | (4.39%) | (4.61%) | (6.95%) |
Revenue per Share |
10.24 | 8.69 | 7.04 | 5.41 | 2.80 | 1.53 | 4.86 | 4.67 | 6.73 | 8.51 |
Operating CF per Share |
1.79 | 1.65 | 1.13 | 0.29 | 0.06 | 0.60 | (1.07) | (0.76) | (1.25) | (2.06) |
Capex per Share |
(0.13) | (0.10) | (0.11) | (0.15) | (0.12) | (0.08) | (0.12) | (0.09) | (0.12) | (0.28) |
Free Cash Flow per Share |
1.66 | 1.55 | 1.02 | 0.14 | (0.06) | 0.53 | (1.19) | (0.85) | (1.37) | (2.34) |
Cash per Share |
7.50 | 6.76 | 5.46 | 4.39 | 4.40 | 3.98 | 1.59 | 3.00 | 3.88 | 3.37 |
Shareholders Equity per Share |
(0.57) | 10.73 | 10.05 | 7.99 | 8.26 | 8.34 | 8.20 | 13.05 | 15.53 | 26.72 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(0.57) | 10.73 | 10.05 | 7.99 | 8.26 | 8.34 | 8.20 | 13.05 | 15.53 | 26.72 |
Free Cash Flow |
169.30 | 173.96 | 113.31 | 15.72 | (6.61) | 56.18 | (125.37) | (88.47) | (137.24) | (123.34) |
Working Capital |
703.28 | 488.65 | 559.70 | 218.25 | 400.15 | 306.99 | 99.15 | 236.08 | 340.61 | 128.79 |
Capital Expenditures |
(13.24) | (11.32) | (12.43) | (16.49) | (12.61) | (8.35) | (12.64) | (9.54) | (11.76) | (14.88) |
Net Current Asset Value |
(766.86) | 444.96 | 313.62 | 188.14 | 165.10 | 83.36 | 58.10 | 227.73 | 334.06 | 123.87 |
EV/EBIT |
28.48 | 87.65 | 115.73 | 103.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.02 | 0.02 | 0.02 | 0.03 |
Price to Operating Income |
24.38 | 92.03 | 121.63 | 113.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
1.29 | 1.03 | 1.05 | 1.07 | 1.52 | 1.49 | 0.94 | 1.99 | 2.18 | 0.95 |
Cash ROIC |
8.02% | 7.89% | 5.83% | 0.99% | (0.42%) | 3.70% | (11.88%) | (5.30%) | (7.04%) | (7.79%) |
Accounts Receivable Turnover |
6.86 | 8.39 | 9.73 | 11.32 | 9.95 | 4.16 | 9.60 | 8.87 | 14.76 | 14.14 |
Accounts Payable Turnover |
1.70 | 1.86 | 2.02 | 2.33 | 1.01 | 0.36 | 1.70 | 1.21 | 1.18 | 1.50 |
Inventory Turnover |
494.08 | 848.71 | 1,731.33 | 9,864.83 | 2,303.92 | 587.05 | 480.75 | 288.54 | 415.29 | 447.09 |
Average Days of Payables |
205.75 | 217.62 | 205.70 | 184.55 | 390.33 | 876.68 | 167.33 | 233.57 | 364.51 | 255.12 |
Days of Inventory on Hand |
0.93 | 0.54 | 0.38 | 0.05 | 0.07 | 0.65 | 0.09 | 1.28 | 1.24 | 0.53 |
Average Receivables |
152.08 | 116.55 | 80.40 | 52.38 | 30.54 | 39.29 | 53.30 | 54.79 | 45.75 | 31.67 |
Average Payables |
141.39 | 132.77 | 104.16 | 76.30 | 58.20 | 62.16 | 90.86 | 143.31 | 148.60 | 115.93 |
Average Inventory |
0.49 | 0.29 | 0.12 | 0.02 | 0.03 | 0.04 | 0.32 | 0.60 | 0.42 | 0.39 |
Average Assets |
1,791.58 | 1,744.18 | 1,509.95 | 1,341.28 | 1,315.88 | 1,196.11 | 1,326.75 | 1,667.87 | 1,655.12 | 972.89 |
Average Common Equity |
574.76 | 1,162.20 | 996.24 | 886.27 | 893.83 | 876.74 | 1,109.83 | 1,458.15 | 1,482.20 | 741.54 |
Columns are period end dates