stockrow
Friday 6 November 2026
Export MMLP’s income statement to Excel — free account
Martin Midstream Partners L.P.
MMLP Energy Oil & Gas Midstream
Martin Midstream Partners L.P.’s revenue for fiscal 2025 (year ended December 2025) was $716.1 million, up 1.20% from fiscal 2024.
- Revenue
- +37.4%
- EPS
- +49.3%
- Free cash flow
- −108.8%
- Total debt
- +7.99%
Quarter to September 2026, against a year earlier
2.01
0.04
+2.03%
Follow MMLP
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
28.46 | 32.22 | 8.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
6 | 5 | 7 | 5 | 6 | 5 | 4 | 5 | 3 | 3 |
P/S ratio |
0.79 | 0.57 | 0.39 | 0.18 | 0.08 | 0.12 | 0.11 | 0.12 | 0.20 | 0.14 |
P/FCF ratio |
3.66 | 13.53 | 4.92 | 2.20 | 0.80 | 5.00 | 0.00 | 0.88 | 18.38 | 4.32 |
P/Operating CF |
13.31 | 13.30 | 6.62 | 3.10 | 1.21 | 2.14 | 3.55 | 3.04 | 3.31 | 4.52 |
Beneish M-Score |
(2.76) | (2.36) | (2.44) | (3.48) | (3.50) | (2.27) | (2.70) | (4.02) | (2.91) | (2.97) |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 39 |
P/B ratio |
2.10 | 1.85 | 1.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
2.62 | 2.23 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.77 | 1.40 | 1.04 | 1.33 | 0.84 | 0.68 | 0.62 | 0.65 | 0.82 | 0.74 |
EV/EBITDA |
8.48 | 12.05 | 9.69 | 9.27 | 5.10 | 5.13 | 5.69 | 4.21 | 5.08 | 5.05 |
EV/Operating CF |
13.19 | 19.76 | 10.12 | 14.91 | 8.75 | 16.85 | 39.00 | 3.76 | 11.93 | 11.48 |
EV/FCF |
8.17 | 33.44 | 13.07 | 15.94 | 8.23 | 29.23 | (189.69) | 4.75 | 76.08 | 22.55 |
Quick Ratio |
0.79 | 0.97 | 0.92 | 1.01 | 0.61 | 0.95 | 0.79 | 0.61 | 0.58 | 0.54 |
Current Ratio |
1.65 | 1.81 | 1.86 | 1.69 | 1.14 | 1.67 | 1.90 | 1.14 | 1.13 | 1.05 |
Net Debt/EBITDA |
4.69 | 7.17 | 6.04 | 4.66 | 4.60 | 4.25 | 4.63 | 3.43 | 3.85 | 4.09 |
Debt/Assets |
64.84% | 64.83% | 61.73% | 85.51% | 89.09% | 86.03% | 85.64% | 82.68% | 81.28% | 81.94% |
Debt/Equity |
2.59 | 2.72 | 2.30 | (15.76) | (11.02) | (10.39) | (8.63) | (6.52) | (6.21) | (4.99) |
Asset Turnover |
0.63 | 0.78 | 0.88 | 0.97 | 1.08 | 1.52 | 1.73 | 1.44 | 1.35 | 1.35 |
Operating CF/Net income |
4.79 | 4.12 | 2.43 | (0.44) | (9.79) | (172.60) | (1.60) | (30.93) | (9.52) | (3.21) |
Capex/Depreciation |
0.68 | (0.42) | (0.37) | (0.08) | 0.06 | (0.25) | (0.33) | (0.51) | (0.72) | (0.41) |
Interest Coverage |
1.58 | 0.95 | 0.86 | 1.12 | 1.01 | 1.06 | 0.96 | 1.11 | 0.99 | 0.85 |
| 5.80% | 5.49% | 14.73% | (135.97%) | 15.93% | 0.44% | 18.77% | 7.16% | 0.00% | 0.00% | |
| 1.76% | 1.34% | 3.71% | (19.70%) | (1.06%) | (0.04%) | (1.71%) | (0.80%) | (0.97%) | (2.71%) | |
ROIC |
4.06% | 2.57% | 2.96% | 6.83% | 6.26% | 7.94% | 7.07% | 11.70% | 9.75% | 8.93% |
Return on Tangible Assets |
2.51% | 1.78% | 7.94% | (34.91%) | (1.67%) | (0.05%) | (2.40%) | (1.39%) | (1.58%) | (4.88%) |
Average Days of Receivables |
40.71 | 49.10 | 36.67 | 45.28 | 36.69 | 40.79 | 31.40 | 28.00 | 34.70 | 34.31 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
4.15% | 4.01% | 3.83% | 4.89% | 6.09% | 4.65% | 4.10% | 5.12% | 6.85% | 5.87% |
Intangible Assets out of Total Assets |
0.05 | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
Share Based Compensation of Revenue |
0.11% | 0.07% | 0.12% | 0.17% | 0.21% | 0.04% | 0.02% | 0.02% | 0.03% | 0.03% |
Graham Net Nets |
(1.13) | (1.29) | (1.44) | (3.35) | (8.88) | (4.41) | (3.82) | (4.82) | (3.43) | (4.71) |
Graham Number |
11.36 | 8.90 | 14.20 | 9.64 | 2.15 | 0.53 | 3.00 | 2.12 | 0.00 | 4.29 |
Earnings Yield |
3.51% | 3.10% | 11.76% | (109.43%) | (11.89%) | (0.38%) | (8.61%) | (4.88%) | (3.62%) | (14.18%) |
Free Cash Flow Yield |
27.36% | 7.39% | 20.32% | 45.50% | 124.58% | 20.01% | (2.84%) | 113.90% | 5.44% | 23.13% |
Revenue per Share |
23.41 | 25.55 | 26.22 | 21.91 | 17.39 | 22.81 | 26.31 | 20.58 | 18.22 | 18.41 |
Operating CF per Share |
3.14 | 1.81 | 2.70 | 1.96 | 1.68 | 0.92 | 0.42 | 3.55 | 1.25 | 1.19 |
Capex per Share |
1.93 | (0.74) | (0.61) | (0.13) | 0.11 | (0.39) | (0.50) | (0.74) | (1.05) | (0.58) |
Free Cash Flow per Share |
5.06 | 1.07 | 2.09 | 1.83 | 1.78 | 0.53 | (0.09) | 2.80 | 0.20 | 0.60 |
Cash per Share |
0.00 | 0.00 | 0.01 | 0.07 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholders Equity per Share |
8.83 | 7.83 | 7.41 | (0.94) | (1.21) | (1.24) | (1.53) | (1.67) | (1.81) | (2.21) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
8.83 | 7.83 | 7.41 | (0.94) | (1.21) | (1.24) | (1.53) | (1.67) | (1.81) | (2.21) |
Free Cash Flow |
178.90 | 40.83 | 81.26 | 70.89 | 68.87 | 20.60 | (3.32) | 108.63 | 7.59 | 23.48 |
Working Capital |
76.43 | 108.26 | 96.29 | 74.08 | 16.25 | 69.60 | 100.20 | 13.75 | 14.98 | 5.77 |
Capital Expenditures |
68.05 | (28.26) | (23.77) | (4.93) | 4.08 | (15.13) | (19.47) | (28.83) | (40.77) | (22.64) |
Net Current Asset Value |
(740.35) | (712.59) | (577.16) | (521.99) | (490.88) | (454.21) | (447.17) | (459.69) | (478.47) | (478.30) |
EV/EBIT |
20.10 | 29.93 | 23.58 | 19.45 | 12.19 | 10.51 | 12.29 | 7.74 | 10.07 | 10.83 |
Capex to Sales |
(0.08) | 0.03 | 0.02 | 0.01 | (0.01) | 0.02 | 0.02 | 0.04 | 0.06 | 0.03 |
Price to Operating Income |
8.99 | 12.11 | 8.88 | 2.68 | 1.19 | 1.80 | 2.28 | 1.43 | 2.43 | 2.08 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.12 | 0.08 | 0.14 | 0.15 | 0.17 | 0.17 | 0.19 | 0.18 | 0.18 | 0.19 |
Cash ROIC |
15.97% | 3.68% | 8.54% | 13.20% | 14.51% | 4.57% | (0.73%) | 30.46% | 2.07% | 6.86% |
Accounts Receivable Turnover |
9.31 | 8.72 | 8.74 | 8.16 | 7.79 | 10.62 | 10.94 | 10.72 | 11.02 | 10.64 |
Accounts Payable Turnover |
6.32 | 7.30 | 8.42 | 7.65 | 6.12 | 8.72 | 9.00 | 6.50 | 5.25 | 5.34 |
Inventory Turnover |
6.03 | 6.61 | 7.26 | 6.71 | 6.12 | 9.17 | 7.25 | 5.07 | 6.22 | 6.25 |
Average Days of Payables |
53.62 | 56.82 | 35.45 | 48.00 | 53.07 | 48.16 | 39.94 | 48.38 | 75.69 | 66.23 |
Days of Inventory on Hand |
63.07 | 59.69 | 46.65 | 46.32 | 55.35 | 42.53 | 64.30 | 41.05 | 63.54 | 57.56 |
Average Receivables |
88.91 | 111.61 | 116.72 | 103.79 | 86.32 | 83.08 | 93.13 | 74.43 | 64.24 | 67.29 |
Average Payables |
75.71 | 81.41 | 78.30 | 64.42 | 58.35 | 61.12 | 69.27 | 59.93 | 56.63 | 59.71 |
Average Inventory |
79.25 | 89.94 | 90.76 | 73.40 | 58.33 | 58.12 | 85.96 | 76.81 | 47.76 | 50.98 |
Average Assets |
1,313.42 | 1,249.93 | 1,163.56 | 870.39 | 623.40 | 579.75 | 589.36 | 554.11 | 523.94 | 530.46 |
Average Common Equity |
398.84 | 305.12 | 293.34 | 126.12 | (41.53) | (47.45) | (53.74) | (62.03) | — | — |
Columns are period end dates · fundamentals updated 2 Nov 2026