Magnolia Oil & Gas Corp

MGY Energy Oil & Gas E&P

Magnolia Oil & Gas Corp’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 50.1%, EPS grew 136.6%, free cash flow grew 179.1% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

25.35 0.83 +3.38%
Market cap
$6.6B
P/E
11.1×
Fwd P/E
9.9×
Dividend yield
2.60%
F-score
6/9
Altman Z
4.18
Beneish M
−3.45
Dividend safety
74/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more TTM periods

1,320.83 1,311.85 1,320.06 1,479.89
Cost of Revenue
61.35 67.10 70.35 71.06
Gross Profit
1,259.48 1,244.75 1,249.71 1,408.82
R&D Expenses
1.30 0.96 2.36 2.21
SG&A Expenses
93.26 97.04 103.89 109.77
Operating Income
469.17 439.18 431.12 562.81
Non-operating Income/Expense
(29.09) (21.77) (23.77) (25.02)
Non-operating Interest Expenses
20.91 21.62 22.37 23.49
EBT
440.08 417.41 407.35 537.79
Income Tax Provision
85.46 80.13 75.88 105.57
Income after Tax
354.62 337.28 331.47 432.22
Dividends (Preferred)
— 1.21 — —
Non-Controlling Interest
12.52 12.03 9.32 —
Net Income Common
342.10 325.25 322.15 425.81
EPS (Basic)
1.79 1.72 1.72 2.28
EPS (Diluted)
1.79 1.72 1.72 2.28
Shares (Basic, Weighted)
186.59 186.37 185.03 184.54
Shares (Diluted, Weighted)
186.61 186.38 185.04 184.55
Gross Margin
95.36% 94.89% 94.67% 95.20%
EBIT Margin
35.52% 33.48% 32.66% 38.03%
EBT margin
33.32% 31.82% 30.86% 36.34%
Net Profit Margin
25.90% 24.79% 24.40% 28.77%
Free Cash Flow Margin
31.28% 30.40% 29.76% 37.68%
EBITDA
900.82 879.11 878.57 1,019.70
EBIT
469.17 439.18 431.12 562.81
EPS (Diluted, from Cont. Ops)
1.89 1.82 1.80 2.35
EPS (Diluted, Consolidated)
1.89 1.82 1.80 2.35
EPS (Basic, Consolidated)
1.89 1.82 1.80 2.35
Shares (Diluted, Average)
187.65 185.61 184.27 183.78
EPS (Basic, from Continuous Ops)
1.89 1.82 1.80 2.35
Income from Continuous Operations
354.62 337.28 331.47 432.22
Consolidated Net Income/Loss
354.62 337.28 331.47 432.22
EBITDA Margin
68.20% 67.01% 66.56% 68.90%
Operating Cash Flow Margin
67.60% 66.98% 64.52% 70.08%

Fold the line items

In millions of $ except per-share values · columns are period end dates