Magnolia Oil & Gas Corp

MGY Energy Oil & Gas E&P

Magnolia Oil & Gas Corp’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 50.1%, EPS grew 136.6%, free cash flow grew 179.1% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

25.35 0.83 +3.38%
Market cap
$6.6B
P/E
11.1×
Fwd P/E
9.9×
Dividend yield
2.60%
F-score
6/9
Altman Z
4.18
Beneish M
−3.45
Dividend safety
74/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
478.81 358.51 317.63 324.94

+8 more quarters

Revenue Growth
50.11% 2.34% (2.75%) (2.46%)
Cost of Revenue
17.20 18.21 17.91 17.74
Gross Profit
461.61 340.30 299.72 307.19
R&D Expenses
0.21 1.74 0.12 0.13
SG&A Expenses
29.15 31.44 24.97 24.20
Operating Income
239.50 127.76 94.08 101.46
Non-operating Interest Expenses
6.72 6.00 5.40 5.36
Non-operating Income/Expense
(7.10) (6.04) (5.86) (6.02)
EBT
232.40 121.72 88.22 95.44
Income Tax Provision
50.63 20.89 16.85 17.21
Income after Tax
181.78 100.84 71.37 78.23
Dividends (Preferred)
— — 0.00 —
Non-Controlling Interest
— 1.01 2.62 2.78
Net Income Common
181.78 99.83 68.75 75.46
EPS (Basic)
0.97 0.54 0.37 0.40
EPS (Diluted)
0.97 0.54 0.37 0.40
Shares (Basic, Weighted)
184.57 183.27 185.58 184.74
Shares (Diluted, Weighted)
184.59 183.28 185.59 184.75
Gross Margin
96.41% 94.92% 94.36% 94.54%
EBIT Margin
50.02% 35.64% 29.62% 31.23%
EBT margin
48.54% 33.95% 27.77% 29.37%
Net Profit Margin
37.96% 27.84% 21.65% 23.22%
EBITDA
356.57 241.67 208.84 212.63
EBIT
239.50 127.76 94.08 101.46
Income from Continuous Operations
181.78 100.84 71.37 78.23
Consolidated Net Income/Loss
181.78 100.84 71.37 78.23
EPS (Basic, from Continuous Ops)
0.98 0.55 0.39 0.42
EPS (Diluted, from Cont. Ops)
0.98 0.55 0.39 0.42
EPS (Basic, Consolidated)
0.98 0.55 0.39 0.42
EPS (Diluted, Consolidated)
0.98 0.55 0.39 0.42
Shares (Diluted, Average)
184.59 183.28 182.51 184.75
EBITDA Margin
74.47% 67.41% 65.75% 65.44%
Operating Cash Flow Margin
80.20% 55.12% 65.61% 76.03%

Fold the line items

In millions of $ except per-share values · columns are period end dates