Magnolia Oil & Gas Corp

MGY Energy Oil & Gas E&P

Magnolia Oil & Gas Corp’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 50.1%, EPS grew 136.6%, free cash flow grew 179.1% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

25.35 0.83 +3.38%
Market cap
$6.6B
P/E
11.1×
Fwd P/E
9.9×
Dividend yield
2.60%
F-score
6/9
Altman Z
4.18
Beneish M
−3.45
Dividend safety
74/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more quarters

324.94 317.63 358.51 478.81
Revenue Growth
(2.46%) (2.75%) 2.34% 50.11%
Cost of Revenue
17.74 17.91 18.21 17.20
Gross Profit
307.19 299.72 340.30 461.61
R&D Expenses
0.13 0.12 1.74 0.21
SG&A Expenses
24.20 24.97 31.44 29.15
Operating Income
101.46 94.08 127.76 239.50
Non-operating Interest Expenses
5.36 5.40 6.00 6.72
Non-operating Income/Expense
(6.02) (5.86) (6.04) (7.10)
EBT
95.44 88.22 121.72 232.40
Income Tax Provision
17.21 16.85 20.89 50.63
Income after Tax
78.23 71.37 100.84 181.78
Dividends (Preferred)
— 0.00 — —
Non-Controlling Interest
2.78 2.62 1.01 —
Net Income Common
75.46 68.75 99.83 181.78
EPS (Basic)
0.40 0.37 0.54 0.97
EPS (Diluted)
0.40 0.37 0.54 0.97
Shares (Basic, Weighted)
184.74 185.58 183.27 184.57
Shares (Diluted, Weighted)
184.75 185.59 183.28 184.59
Gross Margin
94.54% 94.36% 94.92% 96.41%
EBIT Margin
31.23% 29.62% 35.64% 50.02%
EBT margin
29.37% 27.77% 33.95% 48.54%
Net Profit Margin
23.22% 21.65% 27.84% 37.96%
EBITDA
212.63 208.84 241.67 356.57
EBIT
101.46 94.08 127.76 239.50
Income from Continuous Operations
78.23 71.37 100.84 181.78
Consolidated Net Income/Loss
78.23 71.37 100.84 181.78
EPS (Basic, from Continuous Ops)
0.42 0.39 0.55 0.98
EPS (Diluted, from Cont. Ops)
0.42 0.39 0.55 0.98
EPS (Basic, Consolidated)
0.42 0.39 0.55 0.98
EPS (Diluted, Consolidated)
0.42 0.39 0.55 0.98
Shares (Diluted, Average)
184.75 182.51 183.28 184.59
EBITDA Margin
65.44% 65.75% 67.41% 74.47%
Operating Cash Flow Margin
76.03% 65.61% 55.12% 80.20%

Fold the line items

In millions of $ except per-share values · columns are period end dates