Magnolia Oil & Gas Corp

MGY Energy Oil & Gas E&P

Magnolia Oil & Gas Corp’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 50.1%, EPS grew 136.6%, free cash flow grew 179.1% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

25.35 0.83 +3.38%
Market cap
$6.6B
P/E
11.1×
Fwd P/E
9.9×
Dividend yield
2.60%
F-score
6/9
Altman Z
4.18
Beneish M
−3.45
Dividend safety
74/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
432.22 331.47 337.28 354.62

+8 more TTM periods

Depreciation & Amortization
456.89 447.45 439.93 431.66
Non Cash Items (Other)
179.20 141.60 129.24 135.64
Accounts Receivable Change
(28.88) (34.97) (3.89) (57.27)
Accounts Payable Change
5.64 (17.68) (5.29) 17.66
Change in payables and accrued liability
(6.81) (7.78) 10.67 9.85
Change in other assets and liabilities
(1.16) (8.32) (29.29) 0.73
Operating Cash Flow
1,037.09 851.77 878.64 892.87
Capital expenditures
(479.51) (458.87) (479.84) (479.70)
Net Aquisitions
(183.14) (197.43) (66.59) (64.79)
Other investing activities
6.49 14.01 5.69 5.74
Investing cash flow
(656.16) (642.29) (540.75) (538.75)
Equity Repurchase (Common, Net)
(206.94) (206.15) (205.47) (207.42)
Dividends Paid (Total)
(119.65) (118.24) (116.60) (114.05)
Other financial activities
(10.17) (8.27) (9.09) (24.30)
Financing cash flow
(336.76) (332.66) (331.16) (349.77)
Change in Cash
44.18 (123.19) 6.74 4.35
Beginning Cash
266.79 266.79 260.05 260.05
Ending Cash
310.96 143.60 266.79 264.40
Stock Based Compensation
35.29 32.93 27.26 25.67
Dividends Paid (Common)
(119.65) (118.24) (116.60) (114.05)
Assets Liabilities Change (Total)
(31.21) (68.75) (27.80) (29.04)
Issuance/Purchase of Shares
(206.94) (206.15) (205.47) (207.42)

Fold the line items

In millions of $ except per-share values · columns are period end dates