MeiraGTx Holdings PLC

MGTX Healthcare Biotechnology

MeiraGTx Holdings PLC’s revenue for fiscal 2025 (year ended December 2025) was $81.4 million, up 144.6% from fiscal 2024. In the quarter to June 2026, revenue grew 8,608.6%, EPS grew 466.7%, free cash flow grew 13.1% and total debt rose 28.6%, each against the same quarter a year earlier.

9.28 0.61 −6.17%
Market cap
$949.9M
P/E
12.2×
Fwd P/E
−5.6×
Dividend yield
—
F-score
5/9
Altman Z
−4.39
Beneish M
−3.01
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
(19.79) (31.04) (82.87) (54.75) (57.99) (79.56) (129.61) (84.03) (147.79) (114.20)
Depreciation & Amortization
0.26 0.70 2.01 2.26 4.31 8.02 9.34 14.99 14.14 13.81
Non Cash Items (Other)
3.59 3.76 26.24 15.01 22.75 29.57 37.71 (35.12) (5.45) 14.17
Accounts Receivable Change
— — — (23.89) (15.40) 16.39 1.03 9.98 6.33 (2.34)
Change in inventories
— — — — — — — — (0.39) 0.43
Accounts Payable Change
0.45 4.73 (2.12) (0.01) 1.57 13.35 3.74 2.33 10.74 (12.31)
Change in payables and accrued liability
1.33 4.97 2.53 6.52 2.17 8.12 12.61 (0.38) (13.96) 4.41
Income tax paid
— — (0.47) — — — — — — —
Change in other assets and liabilities
(0.21) (1.17) (4.21) 74.90 (21.36) (6.42) (7.91) (13.13) 31.89 49.68
Operating Cash Flow
(14.37) (18.06) (58.89) 20.04 (63.97) (10.53) (73.10) (105.36) (104.49) (46.36)
Capital expenditures
(2.59) (10.54) (11.26) (8.98) (20.92) (46.35) (44.96) (20.17) (4.95) (3.70)
Change in intangibles (net)
— — — — (2.13) — — — — —
Net Aquisitions
— — — (0.39) — — — — — (0.41)
Long-Term Investments Change (Net)
— — — — — (6.50) — 54.21 — —
Other investing activities
— — — — (13.97) (8.87) (2.77) 54.21 28.43 —
Investing cash flow
(2.59) (10.54) (11.26) (9.37) (37.02) (61.72) (44.96) 34.03 23.48 (4.11)
Repayment/Issuance of Debt (Net)
(0.01) 2.48 (1.47) (0.02) (0.02) 0.00 75.00 — — (0.03)
Equity Repurchase (Common, Net)
— 0.01 75.35 148.26 82.75 1.71 25.23 85.54 56.87 15.29
Equity Repurchase (Preffered, Net)
20.76 16.85 56.16 — — — — — — —
Other financial activities
3.60 3.78 25.84 14.72 22.49 29.88 (5.03) (1.52) (2.34) (2.99)
Financing cash flow
20.76 19.34 130.04 148.23 82.73 1.71 95.20 84.02 54.53 12.27
Exchange Rate Adjustment
(0.42) 0.00 (0.36) 0.24 0.42 (1.28) 0.67 2.44 1.50 0.72
Change in Cash
3.37 (9.25) 59.53 159.15 (17.84) (71.82) (22.19) 15.13 (24.98) (37.47)
Beginning Cash
14.55 17.92 8.67 68.20 227.36 209.52 137.70 115.52 130.65 105.67
Ending Cash
17.92 8.67 68.20 227.36 209.52 137.70 115.52 130.65 105.67 68.19
Stock Based Compensation
2.81 2.96 17.88 15.93 18.42 20.78 28.62 27.72 25.19 22.11
Dividends Paid (Common)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash/Marketcap
— — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
1.58 8.53 (4.27) 57.53 (33.03) 31.44 9.47 (1.20) 34.60 39.86
Investments Change (Net)
— — — — — (6.50) — 54.21 — —
Issuance/Purchase of Shares
20.76 16.86 131.51 148.26 82.75 1.71 25.23 85.54 56.87 15.29
Other line items
Revenue per Employee
— 0.00 0.00 0.08 0.07 0.13 0.04 0.03 0.09 0.20

Fold the line items

In millions of $ except per-share values · columns are period end dates